Beijer Alma AB (publ) (STO:BEIA.B)
Sweden
· Delayed Price · Currency is SEK 232.50
-6.50 (-2.72%)
Mar 9, 2026, 5:29 PM CET
Beijer Alma AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 418 | 481 | 437 | 754 | 480.5 | Upgrade
|
| Cash & Short-Term Investments | 418 | 481 | 437 | 754 | 480.5 | Upgrade
|
| Cash Growth | -13.10% | 10.07% | -42.04% | 56.92% | -22.01% | Upgrade
|
| Accounts Receivable | 1,428 | 1,051 | 958 | 851 | 899.4 | Upgrade
|
| Other Receivables | - | 163 | 147 | 121 | 97.7 | Upgrade
|
| Receivables | 1,428 | 1,214 | 1,105 | 972 | 997.1 | Upgrade
|
| Inventory | 1,709 | 1,720 | 1,487 | 1,610 | 1,361 | Upgrade
|
| Prepaid Expenses | - | 54 | 50 | 30 | 37.8 | Upgrade
|
| Other Current Assets | - | 46 | 48 | 35 | 30.8 | Upgrade
|
| Total Current Assets | 3,555 | 3,515 | 3,127 | 3,401 | 2,907 | Upgrade
|
| Property, Plant & Equipment | 1,938 | 1,814 | 1,662 | 1,455 | 1,491 | Upgrade
|
| Long-Term Investments | - | 31 | 29 | 30 | 25.8 | Upgrade
|
| Goodwill | - | 2,830 | 2,475 | 2,183 | 1,418 | Upgrade
|
| Other Intangible Assets | 3,955 | 1,145 | 1,024 | 1,013 | 435.6 | Upgrade
|
| Long-Term Deferred Tax Assets | 89 | 87 | 44 | 65 | 58.2 | Upgrade
|
| Other Long-Term Assets | 66 | 8 | 12 | 9 | 9.1 | Upgrade
|
| Total Assets | 9,603 | 9,430 | 8,373 | 8,156 | 6,344 | Upgrade
|
| Accounts Payable | - | 395 | 343 | 330 | 426.2 | Upgrade
|
| Accrued Expenses | - | 431 | 407 | 362 | 411.5 | Upgrade
|
| Short-Term Debt | - | - | - | 271 | 405.3 | Upgrade
|
| Current Portion of Long-Term Debt | 413 | 66 | 191 | 1,519 | 399.8 | Upgrade
|
| Current Portion of Leases | 118 | 112 | 92 | 75 | 78.5 | Upgrade
|
| Current Income Taxes Payable | - | 111 | 78 | 70 | 57.2 | Upgrade
|
| Current Unearned Revenue | - | 20 | 22 | 16 | 19.8 | Upgrade
|
| Other Current Liabilities | 1,237 | 197 | 186 | 147 | 146 | Upgrade
|
| Total Current Liabilities | 1,768 | 1,332 | 1,319 | 2,790 | 1,944 | Upgrade
|
| Long-Term Debt | 2,483 | 2,750 | 2,231 | 798 | 999.1 | Upgrade
|
| Long-Term Leases | 231 | 216 | 217 | 135 | 165 | Upgrade
|
| Pension & Post-Retirement Benefits | - | 1 | 2 | 6 | 3 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 276 | 243 | 231 | 203.4 | Upgrade
|
| Other Long-Term Liabilities | 617 | 242 | 470 | 557 | 175.3 | Upgrade
|
| Total Liabilities | 5,099 | 4,817 | 4,482 | 4,517 | 3,490 | Upgrade
|
| Common Stock | 126 | 126 | 126 | 126 | 125.5 | Upgrade
|
| Additional Paid-In Capital | 444 | 444 | 444 | 444 | 444.4 | Upgrade
|
| Retained Earnings | 3,859 | 3,652 | 3,095 | 2,868 | 2,162 | Upgrade
|
| Comprehensive Income & Other | -47 | 310 | 150 | 166 | 125.8 | Upgrade
|
| Total Common Equity | 4,382 | 4,532 | 3,815 | 3,604 | 2,858 | Upgrade
|
| Minority Interest | 122 | 81 | 76 | 35 | -3.8 | Upgrade
|
| Shareholders' Equity | 4,504 | 4,613 | 3,891 | 3,639 | 2,854 | Upgrade
|
| Total Liabilities & Equity | 9,603 | 9,430 | 8,373 | 8,156 | 6,344 | Upgrade
|
| Total Debt | 3,245 | 3,144 | 2,731 | 2,798 | 2,048 | Upgrade
|
| Net Cash (Debt) | -2,827 | -2,663 | -2,294 | -2,044 | -1,567 | Upgrade
|
| Net Cash Per Share | -46.91 | -44.19 | -38.07 | -33.92 | -26.01 | Upgrade
|
| Filing Date Shares Outstanding | 60.26 | 60.26 | 60.26 | 60.26 | 60.26 | Upgrade
|
| Total Common Shares Outstanding | 60.26 | 60.26 | 60.26 | 60.26 | 60.26 | Upgrade
|
| Working Capital | 1,787 | 2,183 | 1,808 | 611 | 962.8 | Upgrade
|
| Book Value Per Share | 72.72 | 75.20 | 63.31 | 59.81 | 47.42 | Upgrade
|
| Tangible Book Value | 427 | 557 | 316 | 408 | 1,004 | Upgrade
|
| Tangible Book Value Per Share | 7.09 | 9.24 | 5.24 | 6.77 | 16.67 | Upgrade
|
| Land | - | 125 | 114 | 109 | 123.9 | Upgrade
|
| Buildings | - | 843 | 773 | 752 | 815.4 | Upgrade
|
| Machinery | - | 2,706 | 2,402 | 2,152 | 2,247 | Upgrade
|
| Construction In Progress | - | 68 | 65 | 29 | - | Upgrade
|
| Order Backlog | 7,770 | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.