Boliden AB (publ) (STO:BOL)
Sweden
· Delayed Price · Currency is SEK 498.10
-15.50 (-3.02%)
Apr 28, 2026, 5:29 PM CET
Boliden AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 100,210 | 93,509 | 89,207 | 78,554 | 86,437 | 68,636 | Upgrade
|
| Revenue Growth (YoY) | 9.11% | 4.82% | 13.56% | -9.12% | 25.94% | 21.87% | Upgrade
|
| Cost of Revenue | 82,523 | 77,722 | 76,305 | 67,817 | 68,290 | 55,706 | Upgrade
|
| Gross Profit | 17,687 | 15,787 | 12,902 | 10,737 | 18,147 | 12,930 | Upgrade
|
| Selling, General & Admin | 2,018 | 1,958 | 2,041 | 1,841 | 1,683 | 1,149 | Upgrade
|
| Research & Development | 1,266 | 1,292 | 1,136 | 1,151 | 1,048 | 965 | Upgrade
|
| Other Operating Expenses | -364 | -47 | -81 | 11 | 64 | 83 | Upgrade
|
| Operating Expenses | 2,920 | 3,203 | 3,096 | 3,003 | 2,795 | 2,197 | Upgrade
|
| Operating Income | 14,767 | 12,584 | 9,806 | 7,734 | 15,352 | 10,733 | Upgrade
|
| Interest Expense | -1,197 | -1,092 | -954 | -693 | -251 | -118 | Upgrade
|
| Interest & Investment Income | 177 | 158 | 218 | 204 | 49 | 1 | Upgrade
|
| Earnings From Equity Investments | 6 | 4 | - | -1 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 239 | 239 | 257 | 209 | 437 | 209 | Upgrade
|
| Other Non Operating Income (Expenses) | -76 | -76 | -111 | -58 | -24 | -13 | Upgrade
|
| EBT Excluding Unusual Items | 13,916 | 11,817 | 9,216 | 7,395 | 15,563 | 10,812 | Upgrade
|
| Gain (Loss) on Sale of Assets | 19 | 19 | - | 25 | - | 6 | Upgrade
|
| Other Unusual Items | - | - | - | - | 19 | 16 | Upgrade
|
| Pretax Income | 14,000 | 11,901 | 12,555 | 7,600 | 15,602 | 10,840 | Upgrade
|
| Income Tax Expense | 2,964 | 2,492 | 2,529 | 1,526 | 3,191 | 2,135 | Upgrade
|
| Earnings From Continuing Operations | 11,036 | 9,409 | 10,026 | 6,074 | 12,411 | 8,705 | Upgrade
|
| Minority Interest in Earnings | -4 | -5 | -4 | -1 | -1 | -4 | Upgrade
|
| Net Income | 11,032 | 9,404 | 10,022 | 6,073 | 12,410 | 8,701 | Upgrade
|
| Net Income to Common | 11,032 | 9,404 | 10,022 | 6,073 | 12,410 | 8,701 | Upgrade
|
| Net Income Growth | -0.38% | -6.17% | 65.03% | -51.06% | 42.63% | 27.98% | Upgrade
|
| Shares Outstanding (Basic) | 284 | 282 | 273 | 274 | 274 | 274 | Upgrade
|
| Shares Outstanding (Diluted) | 284 | 282 | 273 | 274 | 274 | 274 | Upgrade
|
| Shares Change (YoY) | 3.80% | 2.99% | -0.01% | -0.00% | - | - | Upgrade
|
| EPS (Basic) | 38.84 | 33.39 | 36.65 | 22.20 | 45.37 | 31.81 | Upgrade
|
| EPS (Diluted) | 38.84 | 33.39 | 36.65 | 22.20 | 45.37 | 31.81 | Upgrade
|
| EPS Growth | -4.03% | -8.89% | 65.05% | -51.06% | 42.63% | 27.97% | Upgrade
|
| Free Cash Flow | 8,370 | 5,243 | 2,693 | -3,237 | 6,428 | 7,187 | Upgrade
|
| Free Cash Flow Per Share | 29.46 | 18.62 | 9.85 | -11.84 | 23.50 | 26.28 | Upgrade
|
| Dividend Per Share | 11.000 | 11.000 | - | 7.500 | 15.000 | 10.500 | Upgrade
|
| Dividend Growth | - | - | - | -50.00% | 42.86% | 27.27% | Upgrade
|
| Gross Margin | 17.65% | 16.88% | 14.46% | 13.67% | 20.99% | 18.84% | Upgrade
|
| Operating Margin | 14.74% | 13.46% | 10.99% | 9.84% | 17.76% | 15.64% | Upgrade
|
| Profit Margin | 11.01% | 10.06% | 11.24% | 7.73% | 14.36% | 12.68% | Upgrade
|
| Free Cash Flow Margin | 8.35% | 5.61% | 3.02% | -4.12% | 7.44% | 10.47% | Upgrade
|
| EBITDA | 24,440 | 21,154 | 16,410 | 13,869 | 21,409 | 16,267 | Upgrade
|
| EBITDA Margin | 24.39% | 22.62% | 18.39% | 17.66% | 24.77% | 23.70% | Upgrade
|
| D&A For EBITDA | 9,673 | 8,570 | 6,604 | 6,135 | 6,057 | 5,534 | Upgrade
|
| EBIT | 14,767 | 12,584 | 9,806 | 7,734 | 15,352 | 10,733 | Upgrade
|
| EBIT Margin | 14.74% | 13.46% | 10.99% | 9.84% | 17.76% | 15.64% | Upgrade
|
| Effective Tax Rate | 21.17% | 20.94% | 20.14% | 20.08% | 20.45% | 19.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.