Boozt AB (publ) (STO:BOOZT)
Sweden
· Delayed Price · Currency is SEK 117.60
+0.50 (0.43%)
Apr 29, 2026, 10:30 AM CET
Boozt AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8,297 | 8,287 | 8,244 | 7,755 | 6,743 | 5,814 | Upgrade
|
| Revenue Growth (YoY) | 0.18% | 0.52% | 6.31% | 15.01% | 15.98% | 33.37% | Upgrade
|
| Cost of Revenue | 5,881 | 5,875 | 5,856 | 5,529 | 4,753 | 4,074 | Upgrade
|
| Gross Profit | 2,416 | 2,412 | 2,388 | 2,226 | 1,990 | 1,740 | Upgrade
|
| Selling, General & Admin | 1,654 | 1,671 | 1,655 | 1,669 | 1,520 | 1,313 | Upgrade
|
| Other Operating Expenses | 6 | 1 | 2 | - | - | - | Upgrade
|
| Operating Expenses | 1,955 | 1,965 | 1,930 | 1,921 | 1,742 | 1,480 | Upgrade
|
| Operating Income | 461 | 447 | 458 | 305 | 248 | 259.8 | Upgrade
|
| Interest Expense | -41 | -41 | -44 | -39 | -22 | -16 | Upgrade
|
| Interest & Investment Income | 19 | 19 | 18 | 24 | 5 | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -6 | -6 | -6 | -6 | 5 | 4.7 | Upgrade
|
| Other Non Operating Income (Expenses) | -5 | 1 | 1 | -12 | 1 | -3.8 | Upgrade
|
| EBT Excluding Unusual Items | 428 | 420 | 427 | 272 | 237 | 245 | Upgrade
|
| Asset Writedown | -38 | -38 | - | - | - | - | Upgrade
|
| Pretax Income | 390 | 382 | 427 | 272 | 237 | 245 | Upgrade
|
| Income Tax Expense | 83 | 81 | 85 | 39 | 50 | 49.8 | Upgrade
|
| Earnings From Continuing Operations | 307 | 301 | 342 | 233 | 187 | 195.2 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -6.5 | Upgrade
|
| Net Income | 307 | 301 | 342 | 233 | 187 | 188.7 | Upgrade
|
| Net Income to Common | 307 | 301 | 342 | 233 | 187 | 188.7 | Upgrade
|
| Net Income Growth | -10.76% | -11.99% | 46.78% | 24.60% | -0.90% | 42.09% | Upgrade
|
| Shares Outstanding (Basic) | 62 | 63 | 65 | 66 | 67 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 67 | 69 | 69 | 68 | 67 | Upgrade
|
| Shares Change (YoY) | -3.98% | -2.01% | -0.09% | 1.01% | 1.31% | 11.80% | Upgrade
|
| EPS (Basic) | 4.98 | 4.80 | 5.24 | 3.53 | 2.78 | 2.87 | Upgrade
|
| EPS (Diluted) | 4.66 | 4.47 | 4.99 | 3.39 | 2.73 | 2.81 | Upgrade
|
| EPS Growth | -6.96% | -10.42% | 47.20% | 24.18% | -2.85% | 27.15% | Upgrade
|
| Free Cash Flow | 853 | 985 | 127 | 109 | 360 | -52.1 | Upgrade
|
| Free Cash Flow Per Share | 12.94 | 14.64 | 1.85 | 1.59 | 5.29 | -0.78 | Upgrade
|
| Gross Margin | 29.12% | 29.11% | 28.97% | 28.70% | 29.51% | 29.92% | Upgrade
|
| Operating Margin | 5.56% | 5.39% | 5.56% | 3.93% | 3.68% | 4.47% | Upgrade
|
| Profit Margin | 3.70% | 3.63% | 4.15% | 3.00% | 2.77% | 3.25% | Upgrade
|
| Free Cash Flow Margin | 10.28% | 11.89% | 1.54% | 1.41% | 5.34% | -0.90% | Upgrade
|
| EBITDA | 561 | 545 | 553 | 408 | 346 | 331.8 | Upgrade
|
| EBITDA Margin | 6.76% | 6.58% | 6.71% | 5.26% | 5.13% | 5.71% | Upgrade
|
| D&A For EBITDA | 100 | 98 | 95 | 103 | 98 | 72 | Upgrade
|
| EBIT | 461 | 447 | 458 | 305 | 248 | 259.8 | Upgrade
|
| EBIT Margin | 5.56% | 5.39% | 5.56% | 3.93% | 3.68% | 4.47% | Upgrade
|
| Effective Tax Rate | 21.28% | 21.20% | 19.91% | 14.34% | 21.10% | 20.33% | Upgrade
|
| Revenue as Reported | 8,297 | 8,287 | 8,244 | 7,755 | 6,748 | 5,819 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.