Bufab AB (publ) (STO:BUFAB)
Sweden
· Delayed Price · Currency is SEK 116.80
-2.00 (-1.68%)
Apr 28, 2026, 5:29 PM CET
Bufab AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8,110 | 8,072 | 8,035 | 8,680 | 8,431 | 5,878 | Upgrade
|
| Revenue Growth (YoY) | 0.50% | 0.46% | -7.43% | 2.95% | 43.43% | 23.59% | Upgrade
|
| Cost of Revenue | 5,464 | 5,495 | 5,646 | 6,186 | 6,042 | 4,240 | Upgrade
|
| Gross Profit | 2,646 | 2,577 | 2,389 | 2,494 | 2,389 | 1,638 | Upgrade
|
| Selling, General & Admin | 1,641 | 1,631 | 1,561 | 1,472 | 1,371 | 950 | Upgrade
|
| Other Operating Expenses | 9 | -2 | -36 | -26 | -12 | -16 | Upgrade
|
| Operating Expenses | 1,650 | 1,629 | 1,525 | 1,446 | 1,359 | 934 | Upgrade
|
| Operating Income | 996 | 948 | 864 | 1,048 | 1,030 | 704 | Upgrade
|
| Interest Expense | -167 | -175 | -209 | -231 | -117 | -41 | Upgrade
|
| Interest & Investment Income | 11 | 12 | 10 | 15 | 10 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | 12 | 26 | 9 | -2 | 16 | -8 | Upgrade
|
| Other Non Operating Income (Expenses) | -5 | -1 | - | - | -1 | - | Upgrade
|
| EBT Excluding Unusual Items | 847 | 810 | 674 | 830 | 938 | 656 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -18 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | 2 | 10 | 3 | 1 | 1 | Upgrade
|
| Other Unusual Items | 11 | 11 | 11 | -78 | -94 | -42 | Upgrade
|
| Pretax Income | 860 | 823 | 695 | 755 | 827 | 615 | Upgrade
|
| Income Tax Expense | 210 | 197 | 144 | 181 | 218 | 145 | Upgrade
|
| Net Income | 650 | 626 | 551 | 574 | 609 | 470 | Upgrade
|
| Net Income to Common | 650 | 626 | 551 | 574 | 609 | 470 | Upgrade
|
| Net Income Growth | 10.54% | 13.61% | -4.01% | -5.75% | 29.57% | 57.19% | Upgrade
|
| Shares Outstanding (Basic) | 190 | 190 | 189 | 189 | 188 | 187 | Upgrade
|
| Shares Outstanding (Diluted) | 190 | 190 | 190 | 191 | 191 | 191 | Upgrade
|
| Shares Change (YoY) | 0.05% | -0.02% | -0.25% | -0.09% | 0.11% | 1.55% | Upgrade
|
| EPS (Basic) | 3.43 | 3.30 | 2.91 | 3.04 | 3.24 | 2.51 | Upgrade
|
| EPS (Diluted) | 3.42 | 3.29 | 2.90 | 3.01 | 3.19 | 2.46 | Upgrade
|
| EPS Growth | 10.33% | 13.45% | -3.53% | -5.77% | 29.46% | 54.97% | Upgrade
|
| Free Cash Flow | 890 | 849 | 1,037 | 1,368 | -107 | 169 | Upgrade
|
| Free Cash Flow Per Share | 4.68 | 4.46 | 5.45 | 7.17 | -0.56 | 0.89 | Upgrade
|
| Dividend Per Share | 1.300 | 1.300 | 1.050 | 1.000 | 0.950 | 0.750 | Upgrade
|
| Dividend Growth | 23.81% | 23.81% | 5.00% | 5.26% | 26.67% | 36.36% | Upgrade
|
| Gross Margin | 32.63% | 31.92% | 29.73% | 28.73% | 28.34% | 27.87% | Upgrade
|
| Operating Margin | 12.28% | 11.74% | 10.75% | 12.07% | 12.22% | 11.98% | Upgrade
|
| Profit Margin | 8.02% | 7.75% | 6.86% | 6.61% | 7.22% | 8.00% | Upgrade
|
| Free Cash Flow Margin | 10.97% | 10.52% | 12.91% | 15.76% | -1.27% | 2.88% | Upgrade
|
| EBITDA | 1,140 | 1,085 | 996 | 1,188 | 1,155 | 796 | Upgrade
|
| EBITDA Margin | 14.06% | 13.44% | 12.40% | 13.69% | 13.70% | 13.54% | Upgrade
|
| D&A For EBITDA | 144 | 137 | 132 | 140 | 125 | 92 | Upgrade
|
| EBIT | 996 | 948 | 864 | 1,048 | 1,030 | 704 | Upgrade
|
| EBIT Margin | 12.28% | 11.74% | 10.75% | 12.07% | 12.22% | 11.98% | Upgrade
|
| Effective Tax Rate | 24.42% | 23.94% | 20.72% | 23.97% | 26.36% | 23.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.