ChargePanel AB (publ) (STO:CHARGE)
1.505
-0.090 (-5.64%)
Mar 9, 2026, 4:14 PM CET
ChargePanel AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Operating Revenue | 12.95 | 14.93 | 8.76 | 4.59 | 4.07 | Upgrade
|
| Other Revenue | 0.05 | - | - | - | - | Upgrade
|
| Revenue | 13 | 14.93 | 8.76 | 4.59 | 4.07 | Upgrade
|
| Revenue Growth (YoY) | -12.98% | 70.58% | 90.58% | 12.93% | 16.30% | Upgrade
|
| Cost of Revenue | 14.05 | 17.39 | 17.3 | 14.11 | 6.15 | Upgrade
|
| Gross Profit | -1.05 | -2.46 | -8.55 | -9.52 | -2.08 | Upgrade
|
| Selling, General & Admin | 8.58 | 8.16 | 6.49 | 5.39 | 2.49 | Upgrade
|
| Other Operating Expenses | 0.04 | 0.03 | 0.02 | 0.4 | -0.55 | Upgrade
|
| Operating Expenses | 8.66 | 8.22 | 6.55 | 5.81 | 1.97 | Upgrade
|
| Operating Income | -9.71 | -10.68 | -15.09 | -15.33 | -4.05 | Upgrade
|
| Interest Expense | -0.88 | -1.3 | -0.45 | -0 | -0.01 | Upgrade
|
| Interest & Investment Income | - | 0.08 | 0.08 | 0.03 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.01 | 0.01 | 0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | - | - | - | - | Upgrade
|
| Pretax Income | -10.59 | -11.9 | -15.45 | -15.3 | -4.06 | Upgrade
|
| Net Income | -10.59 | -11.9 | -15.45 | -15.3 | -4.06 | Upgrade
|
| Net Income to Common | -10.59 | -11.9 | -15.45 | -15.3 | -4.06 | Upgrade
|
| Shares Outstanding (Basic) | 39 | 24 | 16 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 39 | 24 | 16 | 16 | 16 | Upgrade
|
| Shares Change (YoY) | 63.61% | 46.90% | - | - | - | Upgrade
|
| EPS (Basic) | -0.27 | -0.50 | -0.95 | -0.94 | -0.25 | Upgrade
|
| EPS (Diluted) | -0.27 | -0.50 | -0.95 | -0.94 | -0.25 | Upgrade
|
| Free Cash Flow | -9.24 | -12.76 | -8.3 | -15.4 | -5.91 | Upgrade
|
| Free Cash Flow Per Share | -0.24 | -0.53 | -0.51 | -0.95 | -0.36 | Upgrade
|
| Gross Margin | -8.08% | -16.47% | -97.61% | -207.20% | -51.11% | Upgrade
|
| Operating Margin | -74.68% | -71.52% | -172.37% | -333.76% | -99.61% | Upgrade
|
| Profit Margin | -81.45% | -79.66% | -176.41% | -333.09% | -99.85% | Upgrade
|
| Free Cash Flow Margin | -71.08% | -85.42% | -94.85% | -335.31% | -145.33% | Upgrade
|
| EBITDA | -9.68 | -10.65 | -15.06 | -15.3 | -4.02 | Upgrade
|
| EBITDA Margin | -74.46% | -71.33% | -172.04% | - | -98.89% | Upgrade
|
| D&A For EBITDA | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | Upgrade
|
| EBIT | -9.71 | -10.68 | -15.09 | -15.33 | -4.05 | Upgrade
|
| EBIT Margin | -74.68% | -71.52% | -172.37% | - | -99.61% | Upgrade
|
| Revenue as Reported | 13 | 14.94 | 8.77 | 4.63 | 4.63 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.