Concejo AB (publ) (STO:CNCJO.B)
Sweden
· Delayed Price · Currency is SEK 46.80
-0.70 (-1.47%)
Apr 29, 2026, 2:56 PM CET
Concejo AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 76 | 101.3 | 176.8 | 128.2 | 53 | Upgrade
|
| Short-Term Investments | 73.2 | 95.5 | 144.9 | 217.7 | 810.5 | Upgrade
|
| Cash & Short-Term Investments | 149.2 | 196.8 | 321.7 | 345.9 | 863.5 | Upgrade
|
| Cash Growth | -24.19% | -38.82% | -7.00% | -59.94% | -20.26% | Upgrade
|
| Accounts Receivable | 112.8 | 145.8 | 137.5 | 99.5 | 85.5 | Upgrade
|
| Other Receivables | 20 | 37.2 | 26 | 27.4 | 27.1 | Upgrade
|
| Receivables | 132.8 | 183 | 163.5 | 126.9 | 112.6 | Upgrade
|
| Inventory | 55.1 | 116 | 85.7 | 84.6 | 36.4 | Upgrade
|
| Prepaid Expenses | 3.3 | 3.8 | 4.5 | 5.7 | 1.2 | Upgrade
|
| Other Current Assets | 86 | - | - | - | - | Upgrade
|
| Total Current Assets | 426.4 | 499.6 | 575.4 | 563.1 | 1,014 | Upgrade
|
| Property, Plant & Equipment | 31.6 | 57.8 | 33.7 | 38.3 | 28.9 | Upgrade
|
| Long-Term Investments | 267.6 | 244.2 | 257.4 | 294 | 283.6 | Upgrade
|
| Goodwill | 48.3 | 138.9 | 131.4 | 131.4 | 45.7 | Upgrade
|
| Other Intangible Assets | 5.9 | 7.7 | 2.3 | 4.8 | 3.1 | Upgrade
|
| Long-Term Accounts Receivable | - | 3.2 | 4.3 | 17.7 | 11 | Upgrade
|
| Long-Term Deferred Tax Assets | - | 1.6 | 3.3 | - | - | Upgrade
|
| Long-Term Deferred Charges | 18 | 94.2 | 81.5 | 72.5 | 47.4 | Upgrade
|
| Other Long-Term Assets | 8.5 | 6.7 | 3 | 38.8 | 56.8 | Upgrade
|
| Total Assets | 806.3 | 1,054 | 1,092 | 1,161 | 1,490 | Upgrade
|
| Accounts Payable | 33.6 | 69.8 | 72.9 | 71.3 | 53.2 | Upgrade
|
| Accrued Expenses | 45.1 | 72.3 | 21.2 | 19 | 14.8 | Upgrade
|
| Short-Term Debt | - | 10 | 3 | 10.6 | 216.7 | Upgrade
|
| Current Portion of Long-Term Debt | 3.8 | 10.8 | 27.7 | 27.5 | 22.7 | Upgrade
|
| Current Portion of Leases | 7 | 14.5 | 9.6 | 11.8 | 6.7 | Upgrade
|
| Current Income Taxes Payable | - | - | 7.5 | 5.6 | 2 | Upgrade
|
| Current Unearned Revenue | 28.2 | 20.8 | 6.8 | 2 | 1.2 | Upgrade
|
| Other Current Liabilities | 26.7 | 14.7 | 53.7 | 54.1 | 39.3 | Upgrade
|
| Total Current Liabilities | 150.3 | 223.1 | 202.4 | 201.9 | 356.6 | Upgrade
|
| Long-Term Debt | 14.5 | 25.7 | 28.8 | 51.4 | 54.9 | Upgrade
|
| Long-Term Leases | 8.8 | 25.6 | 15.9 | 15.5 | 14.3 | Upgrade
|
| Other Long-Term Liabilities | 14.2 | 44.4 | 21.6 | 65.2 | 113.9 | Upgrade
|
| Total Liabilities | 187.8 | 318.8 | 268.7 | 334 | 539.7 | Upgrade
|
| Common Stock | 58.5 | 58.5 | 58.5 | 58.5 | 58.5 | Upgrade
|
| Additional Paid-In Capital | 208.9 | 208.9 | 208.5 | 208.5 | 206.2 | Upgrade
|
| Retained Earnings | 368.2 | 403.1 | 491.5 | 485.8 | 675.2 | Upgrade
|
| Comprehensive Income & Other | -19.6 | 3 | 3 | 18.5 | 10.6 | Upgrade
|
| Total Common Equity | 616 | 673.5 | 761.5 | 771.3 | 950.5 | Upgrade
|
| Minority Interest | 2.5 | 61.6 | 62.1 | 55.3 | - | Upgrade
|
| Shareholders' Equity | 618.5 | 735.1 | 823.6 | 826.6 | 950.5 | Upgrade
|
| Total Liabilities & Equity | 806.3 | 1,054 | 1,092 | 1,161 | 1,490 | Upgrade
|
| Total Debt | 34.1 | 86.6 | 85 | 116.8 | 315.3 | Upgrade
|
| Net Cash (Debt) | 115.1 | 110.2 | 236.7 | 229.1 | 548.2 | Upgrade
|
| Net Cash Growth | 4.45% | -53.44% | 3.32% | -58.21% | -48.31% | Upgrade
|
| Net Cash Per Share | 9.84 | 9.42 | 20.23 | 19.58 | 46.85 | Upgrade
|
| Filing Date Shares Outstanding | 11.7 | 11.7 | 11.7 | 11.7 | 11.7 | Upgrade
|
| Total Common Shares Outstanding | 11.7 | 11.7 | 11.7 | 11.7 | 11.7 | Upgrade
|
| Working Capital | 276.1 | 276.5 | 373 | 361.2 | 657.1 | Upgrade
|
| Book Value Per Share | 52.66 | 57.57 | 65.10 | 65.94 | 81.25 | Upgrade
|
| Tangible Book Value | 561.8 | 526.9 | 627.8 | 635.1 | 901.7 | Upgrade
|
| Tangible Book Value Per Share | 48.03 | 45.04 | 53.67 | 54.29 | 77.08 | Upgrade
|
| Machinery | 34.9 | 40.8 | 21.6 | 22.9 | 14.6 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.