Corem Property Group AB (publ) (STO:CORE.A)
Sweden
· Delayed Price · Currency is SEK 3.810
-0.090 (-2.31%)
Apr 28, 2026, 5:30 PM CET
Corem Property Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 3,368 | 3,465 | 3,695 | 4,244 | 4,491 | 2,805 | Upgrade
|
| Other Revenue | - | - | - | -1,076 | -862 | 110 | Upgrade
|
| Total Revenue | 3,368 | 3,465 | 3,695 | 3,168 | 3,629 | 2,915 | Upgrade
|
| Revenue Growth (YoY | -7.75% | -6.22% | 16.63% | -12.70% | 24.49% | 226.06% | Upgrade
|
| Property Expenses | 1,231 | 1,240 | 1,333 | 1,362 | 1,558 | 1,054 | Upgrade
|
| Selling, General & Administrative | 135 | 137 | 160 | 179 | 187 | 116 | Upgrade
|
| Total Operating Expenses | 1,366 | 1,377 | 1,493 | 1,541 | 1,745 | 1,170 | Upgrade
|
| Operating Income | 2,002 | 2,088 | 2,202 | 1,627 | 1,884 | 1,745 | Upgrade
|
| Interest Expense | -1,275 | -1,231 | -1,301 | -1,477 | -1,170 | -698 | Upgrade
|
| Interest & Investment Income | 238 | 7 | 13 | 24 | 74 | 108 | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | -1 | - | -11 | 25 | 11 | Upgrade
|
| Other Non-Operating Income | -91 | -142 | -219 | -1,000 | 1,375 | 256 | Upgrade
|
| EBT Excluding Unusual Items | 873 | 721 | 695 | -837 | 2,188 | 1,422 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -21 | Upgrade
|
| Impairment of Goodwill | -423 | -394 | -307 | -589 | -635 | -21 | Upgrade
|
| Gain (Loss) on Sale of Investments | -500 | -289 | 125 | 87 | -1,105 | 870 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -1 | - | - | - | Upgrade
|
| Asset Writedown | -3,644 | -3,906 | -1,717 | -8,476 | -2,934 | 3,432 | Upgrade
|
| Pretax Income | -3,694 | -3,868 | -1,205 | -9,815 | -2,486 | 5,682 | Upgrade
|
| Income Tax Expense | -400 | -557 | -147 | -1,816 | -548 | 1,187 | Upgrade
|
| Earnings From Continuing Operations | -3,294 | -3,311 | -1,058 | -7,999 | -1,938 | 4,495 | Upgrade
|
| Minority Interest in Earnings | - | - | -1 | 29 | -10 | -87 | Upgrade
|
| Net Income | -3,294 | -3,311 | -1,059 | -7,970 | -1,948 | 4,408 | Upgrade
|
| Net Income to Common | -3,294 | -3,311 | -1,059 | -7,970 | -1,948 | 4,408 | Upgrade
|
| Basic Shares Outstanding | 1,341 | 1,303 | 1,145 | 1,099 | 1,101 | 753 | Upgrade
|
| Diluted Shares Outstanding | 1,341 | 1,303 | 1,145 | 1,099 | 1,101 | 753 | Upgrade
|
| Shares Change (YoY) | 14.52% | 13.80% | 4.19% | -0.23% | 46.21% | 117.03% | Upgrade
|
| EPS (Basic) | -2.46 | -2.54 | -0.93 | -7.25 | -1.77 | 5.85 | Upgrade
|
| EPS (Diluted) | -2.46 | -2.54 | -0.93 | -7.25 | -1.77 | 5.85 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.100 | 0.400 | 0.400 | Upgrade
|
| Dividend Growth | - | - | - | -75.00% | - | -38.46% | Upgrade
|
| Operating Margin | 59.44% | 60.26% | 59.59% | 51.36% | 51.91% | 59.86% | Upgrade
|
| Profit Margin | -97.80% | -95.56% | -28.66% | -251.58% | -53.68% | 151.22% | Upgrade
|
| EBITDA | 2,019 | 2,106 | 2,224 | 1,650 | 1,910 | 1,755 | Upgrade
|
| EBITDA Margin | 59.95% | 60.78% | 60.19% | 52.08% | 52.63% | 60.21% | Upgrade
|
| D&A For Ebitda | 17 | 18 | 22 | 23 | 26 | 10 | Upgrade
|
| EBIT | 2,002 | 2,088 | 2,202 | 1,627 | 1,884 | 1,745 | Upgrade
|
| EBIT Margin | 59.44% | 60.26% | 59.59% | 51.36% | 51.91% | 59.86% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 20.89% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.