Corem Property Group AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Mar '26 Mar 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2016
Market Capitalization	9,281	10,837	12,955	15,314	13,144	41,820	Upgrade
Market Cap Growth	-13.72%	-16.35%	-15.40%	16.51%	-68.57%	449.98%	Upgrade
Enterprise Value	37,702	41,321	45,236	55,044	61,314	89,361	Upgrade
Last Close Price	3.60	4.49	6.44	10.24	9.50	28.82	Upgrade
PE Ratio	-	-	-	-	-	9.49	Upgrade
PS Ratio	2.68	3.13	3.51	4.83	3.62	14.35	Upgrade
PB Ratio	0.56	0.66	0.60	0.70	0.42	1.23	Upgrade
P/OCF Ratio	11.43	13.35	14.08	21.33	5.89	35.14	Upgrade
EV/Sales Ratio	10.88	11.93	12.24	17.38	16.90	30.66	Upgrade
EV/EBITDA Ratio	17.90	19.62	20.34	33.36	32.10	50.92	Upgrade
EV/EBIT Ratio	18.06	19.79	20.54	33.83	32.54	51.21	Upgrade
Debt / Equity Ratio	1.83	1.83	1.54	1.59	1.57	1.41	Upgrade
Debt / EBITDA Ratio	14.35	14.35	14.89	21.19	25.72	27.29	Upgrade
Net Debt / Equity Ratio	1.72	1.72	1.51	1.57	1.54	1.40	Upgrade
Net Debt / EBITDA Ratio	13.50	13.50	14.63	20.93	25.20	26.97	Upgrade
Asset Turnover	0.06	0.06	0.06	0.04	0.04	0.05	Upgrade
Quick Ratio	0.14	0.14	0.06	0.06	0.10	0.10	Upgrade
Current Ratio	0.20	0.20	0.08	0.10	0.14	0.12	Upgrade
Return on Equity (ROE)	-17.43%	-17.43%	-4.86%	-30.00%	-5.94%	21.81%	Upgrade
Return on Assets (ROA)	2.27%	2.27%	2.17%	1.31%	1.29%	1.97%	Upgrade
Return on Invested Capital (ROIC)	4.33%	4.12%	3.95%	2.37%	2.32%	2.78%	Upgrade
Earnings Yield	-35.68%	-30.55%	-8.17%	-52.04%	-14.82%	10.54%	Upgrade
Dividend Yield	2.63%	2.23%	1.55%	0.98%	4.21%	1.39%	Upgrade
Payout Ratio	-	-	-	-	-	11.50%	Upgrade
Buyback Yield / Dilution	-21.98%	-21.98%	-4.19%	0.23%	-46.21%	-117.03%	Upgrade
Total Shareholder Return	-19.35%	-19.75%	-2.64%	1.21%	-42.00%	-115.64%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.