C-Rad AB (publ) (STO:CRAD.B)
Sweden
· Delayed Price · Currency is SEK 25.45
-0.75 (-2.86%)
Mar 9, 2026, 3:53 PM CET
C-Rad AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 441.9 | 469 | 424.62 | 301.33 | 261.15 | Upgrade
|
| Revenue | 441.9 | 469 | 424.62 | 301.33 | 261.15 | Upgrade
|
| Revenue Growth (YoY) | -5.78% | 10.45% | 40.91% | 15.38% | 17.83% | Upgrade
|
| Cost of Revenue | 125.9 | 146 | 137.39 | 96.02 | 90.92 | Upgrade
|
| Gross Profit | 316 | 323 | 287.23 | 205.3 | 170.23 | Upgrade
|
| Selling, General & Admin | 245.7 | 242.88 | 229.38 | 179.11 | 124.18 | Upgrade
|
| Other Operating Expenses | 15 | -0.19 | -0.82 | -5.67 | -0.22 | Upgrade
|
| Operating Expenses | 271 | 252.58 | 237.41 | 183.54 | 133.66 | Upgrade
|
| Operating Income | 45 | 70.43 | 49.81 | 21.76 | 36.57 | Upgrade
|
| Interest Expense | -29.2 | -0.13 | -0.34 | -0.2 | -0.15 | Upgrade
|
| Interest & Investment Income | - | 2.27 | 0.06 | 0.16 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 7.24 | -5.8 | - | -0.57 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | -0.15 | -0.04 | -0.23 | -0.11 | Upgrade
|
| EBT Excluding Unusual Items | 15.9 | 79.66 | 43.69 | 21.49 | 35.74 | Upgrade
|
| Pretax Income | 15.9 | 79.78 | 43.93 | 21.49 | 35.74 | Upgrade
|
| Income Tax Expense | 5.4 | 23.33 | 8.4 | 14.01 | 10.64 | Upgrade
|
| Net Income | 10.5 | 56.45 | 35.53 | 7.48 | 25.1 | Upgrade
|
| Net Income to Common | 10.5 | 56.45 | 35.53 | 7.48 | 25.1 | Upgrade
|
| Net Income Growth | -81.40% | 58.88% | 375.05% | -70.21% | 74.74% | Upgrade
|
| Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | Upgrade
|
| Shares Change (YoY) | 0.31% | - | 0.01% | -0.50% | 1.92% | Upgrade
|
| EPS (Basic) | 0.31 | 1.67 | 1.05 | 0.22 | 0.74 | Upgrade
|
| EPS (Diluted) | 0.31 | 1.67 | 1.05 | 0.22 | 0.74 | Upgrade
|
| EPS Growth | -81.44% | 59.05% | 377.27% | -70.27% | 72.09% | Upgrade
|
| Free Cash Flow | 50.3 | 29.21 | 29.28 | 8.58 | 16.94 | Upgrade
|
| Free Cash Flow Per Share | 1.49 | 0.86 | 0.87 | 0.25 | 0.50 | Upgrade
|
| Dividend Per Share | 0.100 | - | - | - | - | Upgrade
|
| Gross Margin | 71.51% | 68.87% | 67.64% | 68.13% | 65.18% | Upgrade
|
| Operating Margin | 10.18% | 15.02% | 11.73% | 7.22% | 14.00% | Upgrade
|
| Profit Margin | 2.38% | 12.04% | 8.37% | 2.48% | 9.61% | Upgrade
|
| Free Cash Flow Margin | 11.38% | 6.23% | 6.89% | 2.85% | 6.49% | Upgrade
|
| EBITDA | 45.3 | 77.53 | 55.33 | 27.58 | 39.37 | Upgrade
|
| EBITDA Margin | 10.25% | 16.53% | 13.03% | 9.15% | 15.08% | Upgrade
|
| D&A For EBITDA | 0.3 | 7.11 | 5.52 | 5.82 | 2.81 | Upgrade
|
| EBIT | 45 | 70.43 | 49.81 | 21.76 | 36.57 | Upgrade
|
| EBIT Margin | 10.18% | 15.02% | 11.73% | 7.22% | 14.00% | Upgrade
|
| Effective Tax Rate | 33.96% | 29.25% | 19.12% | 65.19% | 29.76% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.