C-Rad AB (publ) (STO:CRAD.B)
Sweden flag Sweden · Delayed Price · Currency is SEK
25.40
-0.40 (-1.55%)
Apr 29, 2026, 10:39 AM CET

C-Rad AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Operating Revenue
441.9469424.62301.33261.15
Upgrade
Revenue
441.9469424.62301.33261.15
Upgrade
Revenue Growth (YoY)
-5.78%10.45%40.91%15.38%17.83%
Upgrade
Cost of Revenue
125.86146137.3996.0290.92
Upgrade
Gross Profit
316.05323287.23205.3170.23
Upgrade
Selling, General & Admin
245.69242.88229.38179.11124.18
Upgrade
Other Operating Expenses
-0.62-0.19-0.82-5.67-0.22
Upgrade
Operating Expenses
255.41252.58237.41183.54133.66
Upgrade
Operating Income
60.6470.4349.8121.7636.57
Upgrade
Interest Expense
-0.8-0.13-0.34-0.2-0.15
Upgrade
Interest & Investment Income
0.82.270.060.160.01
Upgrade
Currency Exchange Gain (Loss)
-44.697.24-5.8--0.57
Upgrade
Other Non Operating Income (Expenses)
-0.12-0.15-0.04-0.23-0.11
Upgrade
EBT Excluding Unusual Items
15.8379.6643.6921.4935.74
Upgrade
Pretax Income
15.8579.7843.9321.4935.74
Upgrade
Income Tax Expense
5.423.338.414.0110.64
Upgrade
Net Income
10.4656.4535.537.4825.1
Upgrade
Net Income to Common
10.4656.4535.537.4825.1
Upgrade
Net Income Growth
-81.47%58.88%375.05%-70.21%74.74%
Upgrade
Shares Outstanding (Basic)
3434343434
Upgrade
Shares Outstanding (Diluted)
3434343434
Upgrade
Shares Change (YoY)
--0.01%-0.50%1.92%
Upgrade
EPS (Basic)
0.311.671.050.220.74
Upgrade
EPS (Diluted)
0.311.671.050.220.74
Upgrade
EPS Growth
-81.46%59.05%377.27%-70.27%72.09%
Upgrade
Free Cash Flow
62.6929.2129.288.5816.94
Upgrade
Free Cash Flow Per Share
1.860.860.870.250.50
Upgrade
Dividend Per Share
0.100----
Upgrade
Gross Margin
71.52%68.87%67.64%68.13%65.18%
Upgrade
Operating Margin
13.72%15.02%11.73%7.22%14.00%
Upgrade
Profit Margin
2.37%12.04%8.37%2.48%9.61%
Upgrade
Free Cash Flow Margin
14.19%6.23%6.89%2.85%6.49%
Upgrade
EBITDA
62.1371.4851.2227.5839.37
Upgrade
EBITDA Margin
14.06%15.24%12.06%9.15%15.08%
Upgrade
D&A For EBITDA
1.491.051.415.822.81
Upgrade
EBIT
60.6470.4349.8121.7636.57
Upgrade
EBIT Margin
13.72%15.02%11.73%7.22%14.00%
Upgrade
Effective Tax Rate
34.04%29.25%19.12%65.19%29.76%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.