Duroc AB (publ) (STO:DURC.B)
Sweden
· Delayed Price · Currency is SEK 17.40
-0.20 (-1.14%)
At close: Mar 9, 2026
Duroc AB Balance Sheet
Financials in millions SEK. Fiscal year is July - June.
Millions SEK. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Cash & Equivalents | 78.7 | 121.4 | 94.5 | 26.6 | 26.1 | 59.9 | Upgrade
|
| Cash & Short-Term Investments | 78.7 | 121.4 | 94.5 | 26.6 | 26.1 | 59.9 | Upgrade
|
| Cash Growth | -33.92% | 28.47% | 255.26% | 1.92% | -56.43% | -57.91% | Upgrade
|
| Accounts Receivable | 304.5 | 391.5 | 416.7 | 425.4 | 631.6 | 514.1 | Upgrade
|
| Other Receivables | 29.6 | 40.3 | 38.1 | 44.8 | 52.7 | 63 | Upgrade
|
| Receivables | 334.1 | 431.8 | 454.8 | 470.2 | 684.3 | 577.1 | Upgrade
|
| Inventory | 586.6 | 543 | 543.2 | 564.8 | 720.1 | 542.4 | Upgrade
|
| Prepaid Expenses | 21.9 | 3.6 | 3.6 | 3.2 | 2.2 | 2.6 | Upgrade
|
| Other Current Assets | - | 18.5 | 10.6 | 10.2 | 22.5 | 10.4 | Upgrade
|
| Total Current Assets | 1,021 | 1,118 | 1,107 | 1,075 | 1,455 | 1,192 | Upgrade
|
| Property, Plant & Equipment | 760.6 | 597.3 | 590.5 | 666.1 | 745.9 | 710.6 | Upgrade
|
| Long-Term Investments | - | 4.8 | - | - | - | 1.5 | Upgrade
|
| Goodwill | 119.2 | 116.1 | 84.8 | 84.8 | 84.7 | 84.3 | Upgrade
|
| Other Intangible Assets | 24.9 | 20.8 | 3.1 | 4.8 | 5.4 | 6.1 | Upgrade
|
| Long-Term Deferred Tax Assets | 67.4 | 61.2 | 58.1 | 45.6 | 64 | 56.6 | Upgrade
|
| Long-Term Deferred Charges | - | 2.5 | 1.9 | 3.2 | 16.7 | 29.4 | Upgrade
|
| Other Long-Term Assets | 64.7 | 3.6 | 3.4 | 0.2 | 5 | 5.4 | Upgrade
|
| Total Assets | 2,058 | 1,925 | 1,849 | 1,880 | 2,377 | 2,086 | Upgrade
|
| Accounts Payable | 196.8 | 227.8 | 193.6 | 201.9 | 305.4 | 305.1 | Upgrade
|
| Accrued Expenses | 99.5 | 120.7 | 123 | 132.5 | 167.6 | 151.3 | Upgrade
|
| Short-Term Debt | - | 82.5 | 51.7 | 55.5 | 177.2 | 45.6 | Upgrade
|
| Current Portion of Long-Term Debt | 110.9 | 41.2 | 33.1 | 39.8 | 37.1 | 39.5 | Upgrade
|
| Current Portion of Leases | 42.9 | 32.5 | 26.5 | 30.5 | 27 | 28 | Upgrade
|
| Current Income Taxes Payable | 5.6 | 8.2 | 9.5 | 8.1 | 12.7 | 9.8 | Upgrade
|
| Current Unearned Revenue | - | 0.5 | 0.6 | 0.3 | 0.8 | 0.7 | Upgrade
|
| Other Current Liabilities | 111.3 | 59.9 | 86.4 | 102 | 104.9 | 75.8 | Upgrade
|
| Total Current Liabilities | 567 | 573.3 | 524.4 | 570.6 | 832.7 | 655.8 | Upgrade
|
| Long-Term Debt | 52.4 | 59.6 | 14.8 | 46.4 | 77.5 | 114.7 | Upgrade
|
| Long-Term Leases | 248 | 89 | 83.6 | 105.7 | 103.4 | 115.4 | Upgrade
|
| Pension & Post-Retirement Benefits | 20.2 | 20.7 | 23.9 | 28.9 | 58.3 | 69.5 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 48.6 | 39.5 | 45 | 40.6 | 50.4 | 40.8 | Upgrade
|
| Other Long-Term Liabilities | 34.3 | 30.2 | 0.3 | 1.7 | 16.8 | 19.8 | Upgrade
|
| Total Liabilities | 970.5 | 812.3 | 692 | 793.9 | 1,139 | 1,016 | Upgrade
|
| Common Stock | 39 | 39 | 39 | 39 | 39 | 39 | Upgrade
|
| Additional Paid-In Capital | 260.5 | 260.5 | 260.5 | 260.5 | 260.5 | 260.5 | Upgrade
|
| Retained Earnings | 588.4 | 579.4 | 597.1 | 520 | 766.1 | 695.1 | Upgrade
|
| Comprehensive Income & Other | 166.1 | 194 | 237.8 | 266.3 | 172.2 | 75.7 | Upgrade
|
| Total Common Equity | 1,054 | 1,073 | 1,134 | 1,086 | 1,238 | 1,070 | Upgrade
|
| Minority Interest | 33.6 | 39.4 | 22.1 | - | - | - | Upgrade
|
| Shareholders' Equity | 1,088 | 1,112 | 1,157 | 1,086 | 1,238 | 1,070 | Upgrade
|
| Total Liabilities & Equity | 2,058 | 1,925 | 1,849 | 1,880 | 2,377 | 2,086 | Upgrade
|
| Total Debt | 454.2 | 304.8 | 209.7 | 277.9 | 422.2 | 343.2 | Upgrade
|
| Net Cash (Debt) | -375.5 | -183.4 | -115.2 | -251.3 | -396.1 | -283.3 | Upgrade
|
| Net Cash Per Share | -9.63 | -4.70 | -2.95 | -6.44 | -10.16 | -7.26 | Upgrade
|
| Filing Date Shares Outstanding | 39 | 39 | 39 | 39 | 39 | 39 | Upgrade
|
| Total Common Shares Outstanding | 39 | 39 | 39 | 39 | 39 | 39 | Upgrade
|
| Working Capital | 454.3 | 545 | 582.3 | 504.4 | 622.5 | 536.6 | Upgrade
|
| Book Value Per Share | 27.03 | 27.51 | 29.09 | 27.84 | 31.74 | 27.44 | Upgrade
|
| Tangible Book Value | 909.9 | 936 | 1,047 | 996.2 | 1,148 | 979.9 | Upgrade
|
| Tangible Book Value Per Share | 23.33 | 24.00 | 26.83 | 25.54 | 29.43 | 25.13 | Upgrade
|
| Buildings | - | 279.3 | 296 | 300.5 | 396.1 | 336.5 | Upgrade
|
| Machinery | - | 1,378 | 1,441 | 1,451 | 1,529 | 1,360 | Upgrade
|
| Construction In Progress | - | 53 | 1.5 | 3.1 | 2.3 | 7.3 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.