Devyser Diagnostics AB (publ) (STO:DVYSR)
Sweden
· Delayed Price · Currency is SEK 92.90
-0.30 (-0.32%)
Apr 29, 2026, 3:37 PM CET
Devyser Diagnostics AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 257.5 | 250.5 | 216.9 | 169.3 | 126.6 | 93.48 | Upgrade
|
| Revenue Growth (YoY) | 16.52% | 15.49% | 28.12% | 33.73% | 35.43% | 42.31% | Upgrade
|
| Cost of Revenue | 50.8 | 48.6 | 44.2 | 24.5 | 23.2 | 21.57 | Upgrade
|
| Gross Profit | 206.7 | 201.9 | 172.7 | 144.8 | 103.4 | 71.91 | Upgrade
|
| Selling, General & Admin | 162.5 | 173.3 | 193.1 | 163.5 | 132.1 | 75.65 | Upgrade
|
| Research & Development | 16.4 | 18 | 43.1 | 37.8 | 26.3 | 18.07 | Upgrade
|
| Other Operating Expenses | -1 | -1 | -1 | -0.3 | -0.2 | -0.12 | Upgrade
|
| Operating Expenses | 177.9 | 190.3 | 235.2 | 201 | 158.2 | 93.6 | Upgrade
|
| Operating Income | 28.8 | 11.6 | -62.5 | -56.2 | -54.8 | -21.69 | Upgrade
|
| Interest Expense | - | -3 | -3.5 | -0.8 | -0.5 | -0.94 | Upgrade
|
| Interest & Investment Income | 3.7 | 0.9 | 4.2 | 5 | 0.3 | 0.01 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 0.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -12.2 | -12.2 | 4.7 | -2.3 | 1.2 | 0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.4 | 0.1 | -0.1 | - | - | 0.22 | Upgrade
|
| EBT Excluding Unusual Items | 22.7 | -2.6 | -57.2 | -54.3 | -53.8 | -21.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 1.6 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.4 | -0.4 | 0.1 | 0.07 | Upgrade
|
| Asset Writedown | - | - | - | 0.3 | -0.7 | -0 | Upgrade
|
| Pretax Income | 22.7 | -2.6 | -57.6 | -54.4 | -52.8 | -21.91 | Upgrade
|
| Income Tax Expense | 7.7 | 5.8 | 3.9 | -0.8 | -6.8 | -1.18 | Upgrade
|
| Net Income | 15 | -8.4 | -61.5 | -53.6 | -46 | -20.73 | Upgrade
|
| Net Income to Common | 15 | -8.4 | -61.5 | -53.6 | -46 | -20.73 | Upgrade
|
| Shares Outstanding (Basic) | 17 | 17 | 16 | 16 | 16 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 17 | 17 | 16 | 16 | 16 | 11 | Upgrade
|
| Shares Change (YoY) | 1.30% | 1.34% | 1.63% | 1.63% | 41.78% | 28.98% | Upgrade
|
| EPS (Basic) | 0.90 | -0.51 | -3.75 | -3.31 | -2.89 | -1.85 | Upgrade
|
| EPS (Diluted) | 0.89 | -0.51 | -3.75 | -3.31 | -2.89 | -1.85 | Upgrade
|
| Free Cash Flow | 24.7 | 6.7 | -76.5 | -81.2 | -48.4 | -18.68 | Upgrade
|
| Free Cash Flow Per Share | 1.48 | 0.40 | -4.65 | -5.02 | -3.04 | -1.66 | Upgrade
|
| Gross Margin | 80.27% | 80.60% | 79.62% | 85.53% | 81.67% | 76.93% | Upgrade
|
| Operating Margin | 11.18% | 4.63% | -28.82% | -33.20% | -43.29% | -23.20% | Upgrade
|
| Profit Margin | 5.83% | -3.35% | -28.35% | -31.66% | -36.34% | -22.17% | Upgrade
|
| Free Cash Flow Margin | 9.59% | 2.67% | -35.27% | -47.96% | -38.23% | -19.98% | Upgrade
|
| EBITDA | 38.2 | 20.1 | -56 | -52.5 | -52.6 | -20.99 | Upgrade
|
| EBITDA Margin | 14.84% | 8.02% | -25.82% | -31.01% | -41.55% | -22.46% | Upgrade
|
| D&A For EBITDA | 9.4 | 8.5 | 6.5 | 3.7 | 2.2 | 0.69 | Upgrade
|
| EBIT | 28.8 | 11.6 | -62.5 | -56.2 | -54.8 | -21.69 | Upgrade
|
| EBIT Margin | 11.18% | 4.63% | -28.82% | -33.20% | -43.29% | -23.20% | Upgrade
|
| Effective Tax Rate | 33.92% | - | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.