EMB Mission Bound AB (publ) (STO:EMB)
Sweden
· Delayed Price · Currency is SEK 0.560
-0.012 (-2.10%)
Apr 29, 2026, 9:00 AM CET
EMB Mission Bound AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 165.65 | 92.06 | 28.86 | 5.02 | 3.85 | Upgrade
|
| Revenue Growth (YoY) | 79.93% | 218.95% | 474.64% | 30.32% | 259.27% | Upgrade
|
| Cost of Revenue | - | - | - | - | 2.96 | Upgrade
|
| Gross Profit | 165.65 | 92.06 | 28.86 | 5.02 | 0.89 | Upgrade
|
| Selling, General & Admin | 87.67 | 50.85 | 39.06 | 19.98 | 19.82 | Upgrade
|
| Other Operating Expenses | 40.34 | 33.75 | 31.01 | 16.86 | - | Upgrade
|
| Operating Expenses | 154.99 | 105.81 | 81.69 | 42.62 | 20.97 | Upgrade
|
| Operating Income | 10.66 | -13.75 | -52.83 | -37.6 | -20.08 | Upgrade
|
| Interest Expense | - | -2.1 | -2.39 | -4.42 | -0.94 | Upgrade
|
| Interest & Investment Income | 0.04 | 0.45 | 0.09 | - | - | Upgrade
|
| Earnings From Equity Investments | -4 | -1.56 | -0.12 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.28 | -0.96 | 0.45 | -0.34 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1.9 | -2.55 | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | 6.7 | -20.13 | -58.75 | -41.57 | -21.36 | Upgrade
|
| Impairment of Goodwill | - | - | -0.59 | - | - | Upgrade
|
| Asset Writedown | - | -1.61 | -5.43 | - | - | Upgrade
|
| Pretax Income | 6.7 | -21.74 | -64.78 | -41.57 | -21.36 | Upgrade
|
| Income Tax Expense | 1.54 | 0.39 | 0.12 | - | 0 | Upgrade
|
| Net Income | 5.16 | -22.13 | -64.9 | -41.57 | -21.36 | Upgrade
|
| Net Income to Common | 5.16 | -22.13 | -64.9 | -41.57 | -21.36 | Upgrade
|
| Shares Outstanding (Basic) | 294 | 239 | 114 | 53 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 294 | 239 | 114 | 53 | 45 | Upgrade
|
| Shares Change (YoY) | 22.78% | 109.73% | 117.12% | 16.97% | 79.62% | Upgrade
|
| EPS (Basic) | 0.02 | -0.09 | -0.57 | -0.79 | -0.48 | Upgrade
|
| EPS (Diluted) | 0.02 | -0.09 | -0.57 | -0.79 | -0.48 | Upgrade
|
| Free Cash Flow | 18.99 | 2.13 | -39.07 | -33.74 | -17.04 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.01 | -0.34 | -0.64 | -0.38 | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 23.11% | Upgrade
|
| Operating Margin | 6.44% | -14.93% | -183.01% | -748.56% | -520.92% | Upgrade
|
| Profit Margin | 3.11% | -24.04% | -224.85% | -827.63% | -554.12% | Upgrade
|
| Free Cash Flow Margin | 11.46% | 2.31% | -135.37% | -671.71% | -442.17% | Upgrade
|
| EBITDA | 25.67 | 7.46 | -43.42 | -34.07 | -18.93 | Upgrade
|
| EBITDA Margin | 15.50% | 8.10% | -150.44% | - | - | Upgrade
|
| D&A For EBITDA | 15.01 | 21.21 | 9.4 | 3.53 | 1.15 | Upgrade
|
| EBIT | 10.66 | -13.75 | -52.83 | -37.6 | -20.08 | Upgrade
|
| EBIT Margin | 6.44% | -14.93% | -183.01% | - | - | Upgrade
|
| Effective Tax Rate | 23.00% | - | - | - | - | Upgrade
|
| Revenue as Reported | - | - | - | - | 3.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.