STO:EMIL.B Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2017
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	2020 - 2017
Market Capitalization	7,630	7,736	5,580	3,727	3,077	-	Upgrade
Market Cap Growth	34.51%	38.63%	49.72%	21.12%	-	-	Upgrade
Enterprise Value	14,811	14,008	9,885	7,632	6,926	-	Upgrade
Last Close Price	53.10	54.00	43.50	31.80	27.25	-	Upgrade
PE Ratio	14.73	14.76	19.38	112.95	9.90	-	Upgrade
PS Ratio	7.91	8.63	8.28	6.29	6.78	-	Upgrade
PB Ratio	1.44	1.51	1.45	1.17	1.02	-	Upgrade
P/OCF Ratio	17.26	18.16	16.96	16.79	15.24	-	Upgrade
EV/Sales Ratio	15.35	15.63	14.67	12.87	15.26	-	Upgrade
EV/EBITDA Ratio	-	-	19.42	17.39	21.27	-	Upgrade
EV/EBIT Ratio	20.80	20.94	19.46	17.43	21.30	-	Upgrade
Debt / Equity Ratio	1.37	1.34	1.22	1.25	1.37	1.54	Upgrade
Debt / EBITDA Ratio	-	-	9.27	9.07	12.60	13.79	Upgrade
Net Debt / Equity Ratio	1.36	1.29	1.20	1.18	1.29	1.49	Upgrade
Net Debt / EBITDA Ratio	-	-	9.07	8.59	11.91	13.34	Upgrade
Asset Turnover	0.08	0.08	0.08	0.08	0.07	0.07	Upgrade
Quick Ratio	0.17	0.37	0.15	0.81	0.77	0.15	Upgrade
Current Ratio	0.20	0.40	0.16	0.87	0.83	0.16	Upgrade
Return on Equity (ROE)	11.80%	11.68%	8.17%	1.06%	12.81%	33.61%	Upgrade
Return on Assets (ROA)	3.72%	3.84%	3.80%	3.62%	3.25%	3.29%	Upgrade
Return on Invested Capital (ROIC)	4.79%	5.22%	4.80%	2.56%	4.18%	4.38%	Upgrade
Earnings Yield	7.38%	6.77%	5.16%	0.89%	10.10%	-	Upgrade
Payout Ratio	9.95%	9.73%	14.24%	124.24%	13.28%	0.60%	Upgrade
Buyback Yield / Dilution	-17.93%	-15.68%	-12.68%	-13.49%	-41.52%	-17.92%	Upgrade

Source: S&P Capital IQ. Real Estate template. Financial Sources.