Enea AB (publ) (STO:ENEA)
76.20
+0.80 (1.06%)
Apr 29, 2026, 9:52 AM CET
Enea AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 897.49 | 888.99 | 904.27 | 912.68 | 927.67 | 863.21 | Upgrade
|
| Other Revenue | 17.2 | - | - | - | - | 0.93 | Upgrade
|
| Revenue | 914.69 | 888.99 | 904.27 | 912.68 | 927.67 | 864.13 | Upgrade
|
| Revenue Growth (YoY) | -0.70% | -1.69% | -0.92% | -1.62% | 7.35% | -5.63% | Upgrade
|
| Cost of Revenue | 201.51 | 205.31 | 195.75 | 214.98 | 213.68 | 142.51 | Upgrade
|
| Gross Profit | 713.18 | 683.68 | 708.52 | 697.7 | 713.99 | 721.62 | Upgrade
|
| Selling, General & Admin | 328.12 | 309.32 | 330.64 | 388.51 | 334.28 | 281 | Upgrade
|
| Research & Development | 188.55 | 196.45 | 186.67 | 300.47 | 298.35 | 266.17 | Upgrade
|
| Other Operating Expenses | 0.01 | 0.01 | 0.03 | -0.67 | -3.61 | -6.1 | Upgrade
|
| Operating Expenses | 516.68 | 505.78 | 517.33 | 688.31 | 629.02 | 541.07 | Upgrade
|
| Operating Income | 196.5 | 177.9 | 191.2 | 9.38 | 84.97 | 180.55 | Upgrade
|
| Interest Expense | - | -10.61 | -23.92 | -81.07 | -17.68 | -11.09 | Upgrade
|
| Interest & Investment Income | 9.06 | 0.56 | 4.1 | 54.56 | 4.83 | 0.85 | Upgrade
|
| Currency Exchange Gain (Loss) | -45.34 | -45.34 | 45.07 | -8.34 | 20.41 | 22.69 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.24 | -0.34 | -1.2 | -0.92 | -1.16 | -0.21 | Upgrade
|
| EBT Excluding Unusual Items | 159.97 | 122.17 | 215.24 | -26.38 | 91.37 | 192.79 | Upgrade
|
| Impairment of Goodwill | - | - | - | -420.59 | - | - | Upgrade
|
| Asset Writedown | -75.29 | -75.29 | -84.78 | -109.45 | -0.3 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | 9.9 | 9.7 | Upgrade
|
| Pretax Income | 84.69 | 46.89 | 130.47 | -556.42 | 100.97 | 202.49 | Upgrade
|
| Income Tax Expense | -2.12 | -2.52 | -12.59 | -5.7 | -7.98 | 17.01 | Upgrade
|
| Earnings From Continuing Operations | 86.81 | 49.41 | 143.06 | -550.72 | 108.95 | 185.48 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 115.86 | 14.78 | Upgrade
|
| Net Income | 86.81 | 49.41 | 143.06 | -550.72 | 224.81 | 200.26 | Upgrade
|
| Net Income to Common | 86.81 | 49.41 | 143.06 | -550.72 | 224.81 | 200.26 | Upgrade
|
| Net Income Growth | -23.62% | -65.46% | - | - | 12.26% | 40.75% | Upgrade
|
| Shares Outstanding (Basic) | 19 | 20 | 21 | 21 | 22 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 19 | 20 | 21 | 21 | 22 | 22 | Upgrade
|
| Shares Change (YoY) | -5.08% | -5.14% | -3.71% | -0.97% | 0.09% | 0.40% | Upgrade
|
| EPS (Basic) | 4.50 | 2.53 | 6.96 | -25.80 | 10.43 | 9.30 | Upgrade
|
| EPS (Diluted) | 4.50 | 2.53 | 6.96 | -25.80 | 10.42 | 9.30 | Upgrade
|
| EPS Growth | -19.67% | -63.64% | - | - | 12.13% | 40.22% | Upgrade
|
| Free Cash Flow | 74.77 | 95.97 | 272.31 | 251.6 | 159.17 | 320.41 | Upgrade
|
| Free Cash Flow Per Share | 3.88 | 4.92 | 13.25 | 11.79 | 7.38 | 14.88 | Upgrade
|
| Gross Margin | 77.97% | 76.91% | 78.35% | 76.44% | 76.97% | 83.51% | Upgrade
|
| Operating Margin | 21.48% | 20.01% | 21.14% | 1.03% | 9.16% | 20.89% | Upgrade
|
| Profit Margin | 9.49% | 5.56% | 15.82% | -60.34% | 24.23% | 23.18% | Upgrade
|
| Free Cash Flow Margin | 8.18% | 10.80% | 30.11% | 27.57% | 17.16% | 37.08% | Upgrade
|
| EBITDA | 260.6 | 242.46 | 259.06 | 80.98 | 154.98 | 235.47 | Upgrade
|
| EBITDA Margin | 28.49% | 27.27% | 28.65% | 8.87% | 16.71% | 27.25% | Upgrade
|
| D&A For EBITDA | 64.1 | 64.56 | 67.86 | 71.6 | 70.01 | 54.93 | Upgrade
|
| EBIT | 196.5 | 177.9 | 191.2 | 9.38 | 84.97 | 180.55 | Upgrade
|
| EBIT Margin | 21.48% | 20.01% | 21.14% | 1.03% | 9.16% | 20.89% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 8.40% | Upgrade
|
| Revenue as Reported | 925.7 | 900 | 920.19 | 934.53 | 964.75 | 887.48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.