Exsitec Holding AB (publ) (STO:EXS)
Sweden flag Sweden · Delayed Price · Currency is SEK
114.00
-1.50 (-1.30%)
Apr 28, 2026, 5:24 PM CET

Exsitec Holding AB Statistics

Total Valuation

STO:EXS has a market cap or net worth of SEK 1.55 billion. The enterprise value is 1.81 billion.

Market Cap 1.55B
Enterprise Value 1.81B

Important Dates

The next confirmed earnings date is Friday, July 10, 2026.

Earnings Date Jul 10, 2026
Ex-Dividend Date Apr 30, 2026

Share Statistics

STO:EXS has 13.43 million shares outstanding. The number of shares has increased by 0.13% in one year.

Current Share Class 13.43M
Shares Outstanding 13.43M
Shares Change (YoY) +0.13%
Shares Change (QoQ) n/a
Owned by Insiders (%) 11.61%
Owned by Institutions (%) 35.02%
Float 6.83M

Valuation Ratios

The trailing PE ratio is 16.99 and the forward PE ratio is 16.68. STO:EXS's PEG ratio is 2.03.

PE Ratio 16.99
Forward PE 16.68
PS Ratio 1.74
PB Ratio 2.80
P/TBV Ratio n/a
P/FCF Ratio 11.77
P/OCF Ratio 11.32
PEG Ratio 2.03
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 9.23, with an EV/FCF ratio of 13.74.

EV / Earnings 19.82
EV / Sales 2.03
EV / EBITDA 9.23
EV / EBIT 14.44
EV / FCF 13.74

Financial Position

The company has a current ratio of 1.42, with a Debt / Equity ratio of 0.63.

Current Ratio 1.42
Quick Ratio 1.02
Debt / Equity 0.63
Debt / EBITDA 1.76
Debt / FCF 2.62
Interest Coverage 7.87

Financial Efficiency

Return on equity (ROE) is 17.74% and return on invested capital (ROIC) is 12.48%.

Return on Equity (ROE) 17.74%
Return on Assets (ROA) 6.93%
Return on Invested Capital (ROIC) 12.48%
Return on Capital Employed (ROCE) 13.49%
Weighted Average Cost of Capital (WACC) 6.70%
Revenue Per Employee 1.43M
Profits Per Employee 146,542
Employee Count 624
Asset Turnover 0.79
Inventory Turnover 906.05

Taxes

In the past 12 months, STO:EXS has paid 25.05 million in taxes.

Income Tax 25.05M
Effective Tax Rate 21.51%

Stock Price Statistics

The stock price has decreased by -4.20% in the last 52 weeks. The beta is 0.57, so STO:EXS's price volatility has been lower than the market average.

Beta (5Y) 0.57
52-Week Price Change -4.20%
50-Day Moving Average 112.12
200-Day Moving Average 136.06
Relative Strength Index (RSI) 56.13
Average Volume (20 Days) 4,460

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, STO:EXS had revenue of SEK 892.86 million and earned 91.44 million in profits. Earnings per share was 6.80.

Revenue 892.86M
Gross Profit 285.81M
Operating Income 125.48M
Pretax Income 116.48M
Net Income 91.44M
EBITDA 163.59M
EBIT 125.48M
Earnings Per Share (EPS) 6.80
Full Income Statement

Balance Sheet

The company has 86.39 million in cash and 345.97 million in debt, giving a net cash position of -259.59 million or -19.33 per share.

Cash & Cash Equivalents 86.39M
Total Debt 345.97M
Net Cash -259.59M
Net Cash Per Share -19.33
Equity (Book Value) 553.41M
Book Value Per Share 41.11
Working Capital 90.14M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 137.05 million and capital expenditures -5.22 million, giving a free cash flow of 131.84 million.

Operating Cash Flow 137.05M
Capital Expenditures -5.22M
Depreciation & Amortization 30.32M
Net Borrowing -68.11M
Free Cash Flow 131.84M
FCF Per Share 9.82
Full Cash Flow Statement

Margins

Gross margin is 32.01%, with operating and profit margins of 14.05% and 10.24%.

Gross Margin 32.01%
Operating Margin 14.05%
Pretax Margin 13.05%
Profit Margin 10.24%
EBITDA Margin 18.32%
EBIT Margin 14.05%
FCF Margin 14.77%

Dividends & Yields

This stock pays an annual dividend of 1.90, which amounts to a dividend yield of 1.65%.

Dividend Per Share 1.90
Dividend Yield 1.65%
Dividend Growth (YoY) 8.57%
Years of Dividend Growth n/a
Payout Ratio 25.70%
Buyback Yield -0.13%
Shareholder Yield 1.55%
Earnings Yield 5.90%
FCF Yield 8.50%
Dividend Details

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

STO:EXS has an Altman Z-Score of 3.3 and a Piotroski F-Score of 7.

Altman Z-Score 3.3
Piotroski F-Score 7