Fabege AB (publ) (STO:FABG)
Sweden
· Delayed Price · Currency is SEK 77.30
-0.35 (-0.45%)
Apr 28, 2026, 5:29 PM CET
Fabege AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Rental Revenue | 3,507 | 3,480 | 3,438 | 3,366 | 3,032 | 2,889 | Upgrade
|
| Other Revenue | 325 | 150 | 142 | 598 | 263 | 64 | Upgrade
|
| Total Revenue | 3,832 | 3,630 | 3,580 | 3,964 | 3,295 | 2,953 | Upgrade
|
| Revenue Growth (YoY | 11.92% | 1.40% | -9.69% | 20.30% | 11.58% | 7.27% | Upgrade
|
| Property Expenses | 1,253 | 1,139 | 1,107 | 1,441 | 1,127 | 811 | Upgrade
|
| Selling, General & Administrative | 108 | 106 | 93 | 97 | 102 | 110 | Upgrade
|
| Total Operating Expenses | 1,361 | 1,245 | 1,200 | 1,538 | 1,229 | 921 | Upgrade
|
| Operating Income | 2,471 | 2,385 | 2,380 | 2,426 | 2,066 | 2,032 | Upgrade
|
| Interest Expense | -1,146 | -1,145 | -1,159 | -1,989 | 1,125 | 17 | Upgrade
|
| Interest & Investment Income | 39 | 39 | 54 | 24 | 16 | 20 | Upgrade
|
| Other Non-Operating Income | 74 | - | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1,438 | 1,279 | 1,275 | 461 | 3,207 | 2,069 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1 | -3 | -3 | -4 | -3 | 2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | -36 | 3 | - | 74 | - | Upgrade
|
| Asset Writedown | -1,442 | -1,748 | -1,364 | -7,837 | -314 | 4,641 | Upgrade
|
| Pretax Income | -4 | -508 | -89 | -7,380 | 2,964 | 6,712 | Upgrade
|
| Income Tax Expense | 68 | -160 | 124 | -1,862 | 588 | 1,312 | Upgrade
|
| Net Income | -72 | -348 | -213 | -5,518 | 2,376 | 5,400 | Upgrade
|
| Net Income to Common | -72 | -348 | -213 | -5,518 | 2,376 | 5,400 | Upgrade
|
| Net Income Growth | - | - | - | - | -56.00% | 70.51% | Upgrade
|
| Basic Shares Outstanding | 315 | 315 | 315 | 315 | 317 | 323 | Upgrade
|
| Diluted Shares Outstanding | 315 | 315 | 315 | 315 | 317 | 323 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.82% | -1.70% | -1.71% | Upgrade
|
| EPS (Basic) | -0.23 | -1.11 | -0.68 | -17.54 | 7.49 | 16.73 | Upgrade
|
| EPS (Diluted) | -0.23 | -1.11 | -0.68 | -17.54 | 7.49 | 16.73 | Upgrade
|
| EPS Growth | - | - | - | - | -55.24% | 73.47% | Upgrade
|
| Dividend Per Share | 2.200 | 2.200 | 2.000 | 1.800 | 2.400 | 4.000 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | 11.11% | -25.00% | -40.00% | 11.11% | Upgrade
|
| Operating Margin | 64.48% | 65.70% | 66.48% | 61.20% | 62.70% | 68.81% | Upgrade
|
| Profit Margin | -1.88% | -9.59% | -5.95% | -139.20% | 72.11% | 182.87% | Upgrade
|
| EBITDA | 2,483 | 2,396 | 2,393 | 2,437 | 2,073 | 2,039 | Upgrade
|
| EBITDA Margin | 64.80% | 66.01% | 66.84% | 61.48% | 62.91% | 69.05% | Upgrade
|
| D&A For Ebitda | 12 | 11 | 13 | 11 | 7 | 7 | Upgrade
|
| EBIT | 2,471 | 2,385 | 2,380 | 2,426 | 2,066 | 2,032 | Upgrade
|
| EBIT Margin | 64.48% | 65.70% | 66.48% | 61.20% | 62.70% | 68.81% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 19.84% | 19.55% | Upgrade
|
| Revenue as Reported | 3,959 | 3,760 | 3,671 | 3,930 | 3,327 | 2,951 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.