Ferroamp AB (publ) (STO:FERRO)
3.360
-0.185 (-5.22%)
Apr 28, 2026, 5:29 PM CET
Ferroamp AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 111.35 | 165.2 | 410.19 | 248.35 | 138.89 | Upgrade
|
| Revenue | 111.35 | 165.2 | 410.19 | 248.35 | 138.89 | Upgrade
|
| Revenue Growth (YoY) | -32.59% | -59.73% | 65.17% | 78.81% | 58.93% | Upgrade
|
| Cost of Revenue | 74.59 | 208.55 | 287.56 | 167.12 | 92.97 | Upgrade
|
| Gross Profit | 36.76 | -43.35 | 122.63 | 81.23 | 45.92 | Upgrade
|
| Selling, General & Admin | 78.48 | 153.42 | 214.46 | 126.55 | 82.66 | Upgrade
|
| Other Operating Expenses | -27.61 | -2.59 | -3.63 | -0.09 | -1.01 | Upgrade
|
| Operating Expenses | 56.11 | 166.06 | 228.72 | 135.73 | 86.6 | Upgrade
|
| Operating Income | -19.36 | -209.41 | -106.09 | -54.5 | -40.68 | Upgrade
|
| Interest Expense | -3.51 | -1.77 | -1.68 | -0.62 | -0.43 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.37 | 2.85 | 0.01 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.37 | 0.39 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -1.35 | -2.52 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -22.86 | -213.53 | -107.03 | -55.1 | -41.1 | Upgrade
|
| Asset Writedown | - | -30.14 | - | - | - | Upgrade
|
| Pretax Income | -22.86 | -243.67 | -107.03 | -55.1 | -41.1 | Upgrade
|
| Net Income | -22.86 | -243.67 | -107.03 | -55.1 | -41.1 | Upgrade
|
| Net Income to Common | -22.86 | -243.67 | -107.03 | -55.1 | -41.1 | Upgrade
|
| Shares Outstanding (Basic) | 87 | 39 | 23 | 14 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 87 | 39 | 23 | 14 | 13 | Upgrade
|
| Shares Change (YoY) | 123.77% | 71.20% | 61.19% | 9.65% | 20.53% | Upgrade
|
| EPS (Basic) | -0.26 | -6.25 | -4.70 | -3.90 | -3.19 | Upgrade
|
| EPS (Diluted) | -0.26 | -6.25 | -4.70 | -3.90 | -3.19 | Upgrade
|
| Free Cash Flow | -51.63 | -139.46 | -246.73 | -63.04 | -42.07 | Upgrade
|
| Free Cash Flow Per Share | -0.59 | -3.58 | -10.84 | -4.46 | -3.27 | Upgrade
|
| Gross Margin | 33.01% | -26.24% | 29.90% | 32.71% | 33.06% | Upgrade
|
| Operating Margin | -17.38% | -126.77% | -25.86% | -21.95% | -29.29% | Upgrade
|
| Profit Margin | -20.52% | -147.50% | -26.09% | -22.19% | -29.59% | Upgrade
|
| Free Cash Flow Margin | -46.36% | -84.42% | -60.15% | -25.38% | -30.29% | Upgrade
|
| EBITDA | -14.12 | -207.62 | -102.26 | -53.73 | -40.18 | Upgrade
|
| EBITDA Margin | -12.68% | -125.68% | -24.93% | -21.64% | -28.93% | Upgrade
|
| D&A For EBITDA | 5.23 | 1.79 | 3.83 | 0.77 | 0.5 | Upgrade
|
| EBIT | -19.36 | -209.41 | -106.09 | -54.5 | -40.68 | Upgrade
|
| EBIT Margin | -17.38% | -126.77% | -25.86% | -21.95% | -29.29% | Upgrade
|
| Revenue as Reported | 140.47 | 171.89 | 415.17 | 248.66 | 140.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.