Formpipe Software AB (publ) (STO:FPIP)
Sweden flag Sweden · Delayed Price · Currency is SEK
22.80
-0.30 (-1.30%)
Mar 6, 2026, 2:18 PM CET

Formpipe Software AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Operating Revenue
242.4528.95525.16485.1473.2
Upgrade
Other Revenue
0.9----
Upgrade
Revenue
243.3528.95525.16485.1473.2
Upgrade
Revenue Growth (YoY)
-54.00%0.72%8.26%2.51%17.38%
Upgrade
Cost of Revenue
96.87234.82229.42228.41195.76
Upgrade
Gross Profit
146.43294.12295.74256.69277.44
Upgrade
Selling, General & Admin
54.961.6662.2267.550.99
Upgrade
Other Operating Expenses
119.21137.18117.1116.3889.57
Upgrade
Operating Expenses
195.1267.85243.61240.57192.54
Upgrade
Operating Income
-48.6726.2752.1216.1284.91
Upgrade
Interest Expense
--1.94-2.32-1.71-1.39
Upgrade
Interest & Investment Income
1.432.170.710.090
Upgrade
Currency Exchange Gain (Loss)
-9.16-4.73-4.4-2.57-1.92
Upgrade
Other Non Operating Income (Expenses)
--0.51-0.45-0.64-0.53
Upgrade
EBT Excluding Unusual Items
-56.421.2645.6611.2981.07
Upgrade
Asset Writedown
-----14.62
Upgrade
Pretax Income
-56.421.2645.6611.2966.45
Upgrade
Income Tax Expense
6.244.178.752.5316.02
Upgrade
Earnings From Continuing Operations
-62.6317.0936.918.7650.44
Upgrade
Earnings From Discontinued Operations
557.7----
Upgrade
Net Income to Company
495.0717.0936.918.7650.44
Upgrade
Net Income
495.0717.0936.918.7650.44
Upgrade
Net Income to Common
495.0717.0936.918.7650.44
Upgrade
Net Income Growth
2796.33%-53.69%321.43%-82.63%21.86%
Upgrade
Shares Outstanding (Basic)
5454545454
Upgrade
Shares Outstanding (Diluted)
5454545454
Upgrade
Shares Change (YoY)
0.03%0.04%0.15%0.49%0.61%
Upgrade
EPS (Basic)
9.120.320.680.160.94
Upgrade
EPS (Diluted)
9.120.320.680.160.94
Upgrade
EPS Growth
2794.06%-53.66%325.00%-82.98%22.08%
Upgrade
Free Cash Flow
60.12105.17108.5775.4197.35
Upgrade
Free Cash Flow Per Share
1.111.942.001.391.81
Upgrade
Dividend Per Share
14.0000.5000.500-0.700
Upgrade
Dividend Growth
2700.00%---6.06%
Upgrade
Gross Margin
60.18%55.61%56.31%52.91%58.63%
Upgrade
Operating Margin
-20.00%4.97%9.93%3.32%17.94%
Upgrade
Profit Margin
203.48%3.23%7.03%1.81%10.66%
Upgrade
Free Cash Flow Margin
24.71%19.88%20.67%15.54%20.57%
Upgrade
EBITDA
-27.6833.0759.1222.4289.51
Upgrade
EBITDA Margin
-11.38%6.25%11.26%4.62%18.92%
Upgrade
D&A For EBITDA
20.996.876.34.6
Upgrade
EBIT
-48.6726.2752.1216.1284.91
Upgrade
EBIT Margin
-20.00%4.97%9.93%3.32%17.94%
Upgrade
Effective Tax Rate
-19.61%19.16%22.38%24.10%
Upgrade
Revenue as Reported
243.3----
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.