Freja eID Group AB (publ) (STO:FREJA)
Sweden
· Delayed Price · Currency is SEK 16.20
+0.30 (1.89%)
Apr 29, 2026, 11:16 AM CET
Freja eID Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 60.37 | 52.13 | 47.72 | 37.59 | 26.72 | Upgrade
|
| Revenue Growth (YoY) | 15.79% | 9.25% | 26.96% | 40.65% | -2.31% | Upgrade
|
| Cost of Revenue | 1.19 | 1.24 | 1.22 | 1.03 | 1.5 | Upgrade
|
| Gross Profit | 59.18 | 50.9 | 46.5 | 36.56 | 25.22 | Upgrade
|
| Selling, General & Admin | 58.06 | 55.25 | 61.06 | 62.32 | 61.24 | Upgrade
|
| Other Operating Expenses | -0.01 | 0 | -0 | -2.34 | -1.25 | Upgrade
|
| Operating Expenses | 73.48 | 70.42 | 76.2 | 73.87 | 72.37 | Upgrade
|
| Operating Income | -14.3 | -19.53 | -29.7 | -37.31 | -47.14 | Upgrade
|
| Interest Expense | -2.01 | -3.11 | -1.68 | -0.46 | -0.84 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0 | 0.19 | 0.28 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | -0.52 | -0.24 | -0.95 | -0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.23 | -0.08 | 0.01 | 0.1 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | -15.08 | -23.21 | -31.61 | -38.43 | -47.84 | Upgrade
|
| Asset Writedown | - | - | - | -0.01 | -0.01 | Upgrade
|
| Pretax Income | -15.07 | -23.21 | -31.61 | -38.44 | -47.85 | Upgrade
|
| Income Tax Expense | 0.25 | 0.15 | 0.35 | 0.32 | 4.48 | Upgrade
|
| Earnings From Continuing Operations | -15.31 | -23.37 | -31.96 | -38.76 | -52.33 | Upgrade
|
| Net Income | -15.31 | -23.37 | -31.96 | -38.76 | -52.33 | Upgrade
|
| Net Income to Common | -15.31 | -23.37 | -31.96 | -38.76 | -52.33 | Upgrade
|
| Shares Outstanding (Basic) | 26 | 23 | 20 | 19 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 26 | 23 | 20 | 19 | 18 | Upgrade
|
| Shares Change (YoY) | 13.39% | 13.27% | 6.25% | 5.72% | 21.09% | Upgrade
|
| EPS (Basic) | -0.59 | -1.03 | -1.59 | -2.05 | -2.93 | Upgrade
|
| EPS (Diluted) | -0.59 | -1.03 | -1.59 | -2.05 | -2.93 | Upgrade
|
| Free Cash Flow | 6.68 | 1.73 | -8.44 | -26.22 | -42.04 | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.08 | -0.42 | -1.39 | -2.35 | Upgrade
|
| Gross Margin | 98.04% | 97.63% | 97.45% | 97.27% | 94.39% | Upgrade
|
| Operating Margin | -23.69% | -37.46% | -62.24% | -99.27% | -176.42% | Upgrade
|
| Profit Margin | -25.36% | -44.82% | -66.99% | -103.13% | -195.83% | Upgrade
|
| Free Cash Flow Margin | 11.07% | 3.31% | -17.68% | -69.75% | -157.32% | Upgrade
|
| EBITDA | -14.11 | -19.25 | -29.13 | -36.5 | -45.53 | Upgrade
|
| EBITDA Margin | -23.38% | -36.93% | -61.05% | -97.12% | -170.40% | Upgrade
|
| D&A For EBITDA | 0.19 | 0.28 | 0.57 | 0.81 | 1.61 | Upgrade
|
| EBIT | -14.3 | -19.53 | -29.7 | -37.31 | -47.14 | Upgrade
|
| EBIT Margin | -23.69% | -37.46% | -62.24% | -99.27% | -176.42% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.