Rederiaktiebolaget Gotland (publ) (STO:GOTL.A)
Sweden
· Delayed Price · Currency is SEK 2,700.00
+80.00 (3.05%)
Apr 29, 2026, 2:16 PM CET
STO:GOTL.A Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,745 | 2,609 | 2,320 | 2,890 | 2,291 | Upgrade
|
| Other Revenue | - | 13.28 | 46.39 | 29.28 | 45.47 | Upgrade
|
| Revenue | 3,745 | 2,622 | 2,366 | 2,919 | 2,337 | Upgrade
|
| Revenue Growth (YoY) | 42.81% | 10.80% | -18.93% | 24.92% | 23.57% | Upgrade
|
| Cost of Revenue | 1,125 | 1,764 | 1,668 | 2,424 | 1,659 | Upgrade
|
| Gross Profit | 2,620 | 857.8 | 698.41 | 494.68 | 677.01 | Upgrade
|
| Selling, General & Admin | 2,127 | 269.38 | 192.75 | 236.91 | 174.84 | Upgrade
|
| Amortization of Goodwill & Intangibles | 19.6 | 2.21 | - | - | - | Upgrade
|
| Operating Expenses | 2,572 | 603.51 | 519.6 | 624.05 | 553.18 | Upgrade
|
| Operating Income | 48.2 | 254.29 | 178.81 | -129.37 | 123.84 | Upgrade
|
| Interest Expense | - | -0.11 | -6.15 | -8.58 | -6.5 | Upgrade
|
| Interest & Investment Income | 120.4 | 191.06 | 144.58 | 30.35 | 33.25 | Upgrade
|
| Earnings From Equity Investments | -12.9 | -34.97 | -16.81 | -0.39 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -193.4 | 97.34 | -42.5 | -8.87 | -0.82 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -0 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -37.7 | 507.61 | 257.92 | -116.85 | 149.76 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -13.55 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.4 | - | 280.26 | 519.98 | -0 | Upgrade
|
| Pretax Income | -35.3 | 507.61 | 524.63 | 403.13 | 149.76 | Upgrade
|
| Income Tax Expense | 51.9 | 132.04 | 120.06 | 121.12 | 33.77 | Upgrade
|
| Earnings From Continuing Operations | -87.2 | 375.57 | 404.57 | 282.01 | 115.99 | Upgrade
|
| Minority Interest in Earnings | -0.1 | 0.31 | 0.04 | -5.12 | -0.98 | Upgrade
|
| Net Income | -87.3 | 375.89 | 404.6 | 276.89 | 115.02 | Upgrade
|
| Net Income to Common | -87.3 | 375.89 | 404.6 | 276.89 | 115.02 | Upgrade
|
| Net Income Growth | - | -7.10% | 46.12% | 140.74% | -65.49% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.06% | - | - | - | - | Upgrade
|
| EPS (Basic) | -34.90 | 150.35 | 161.84 | 110.76 | 46.01 | Upgrade
|
| EPS (Diluted) | -34.90 | 150.35 | 161.84 | 110.76 | 46.01 | Upgrade
|
| EPS Growth | - | -7.10% | 46.12% | 140.74% | -65.49% | Upgrade
|
| Free Cash Flow | -313.5 | 212.33 | 178.64 | -10.11 | 461.22 | Upgrade
|
| Free Cash Flow Per Share | -125.33 | 84.93 | 71.46 | -4.05 | 184.49 | Upgrade
|
| Dividend Per Share | - | 20.300 | 9.800 | 8.200 | 8.200 | Upgrade
|
| Dividend Growth | - | 107.14% | 19.51% | - | 2.50% | Upgrade
|
| Gross Margin | 69.96% | 32.71% | 29.51% | 16.95% | 28.98% | Upgrade
|
| Operating Margin | 1.29% | 9.70% | 7.56% | -4.43% | 5.30% | Upgrade
|
| Profit Margin | -2.33% | 14.34% | 17.10% | 9.49% | 4.92% | Upgrade
|
| Free Cash Flow Margin | -8.37% | 8.10% | 7.55% | -0.35% | 19.74% | Upgrade
|
| EBITDA | 492.7 | 588.42 | 556.57 | 257.77 | 502.17 | Upgrade
|
| EBITDA Margin | 13.16% | 22.44% | 23.52% | 8.83% | 21.49% | Upgrade
|
| D&A For EBITDA | 444.5 | 334.14 | 377.76 | 387.14 | 378.33 | Upgrade
|
| EBIT | 48.2 | 254.29 | 178.81 | -129.37 | 123.84 | Upgrade
|
| EBIT Margin | 1.29% | 9.70% | 7.56% | -4.43% | 5.30% | Upgrade
|
| Effective Tax Rate | - | 26.01% | 22.88% | 30.04% | 22.55% | Upgrade
|
| Revenue as Reported | - | 2,622 | 2,685 | 3,439 | 2,337 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.