Hexagon AB (publ) (STO:HEXA.B)
Sweden
· Delayed Price · Currency is SEK 99.26
+0.26 (0.26%)
At close: Apr 29, 2026
Hexagon AB Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,427 | 5,425 | 5,401 | 5,435 | 5,161 | 4,341 | Upgrade
|
| Revenue Growth (YoY) | 7.19% | 0.43% | -0.63% | 5.32% | 18.88% | 15.32% | Upgrade
|
| Cost of Revenue | 1,843 | 1,828 | 1,791 | 1,892 | 1,800 | 1,541 | Upgrade
|
| Gross Profit | 3,584 | 3,597 | 3,610 | 3,543 | 3,361 | 2,800 | Upgrade
|
| Selling, General & Admin | 1,631 | 1,630 | 1,512 | 1,642 | 1,437 | 1,114 | Upgrade
|
| Research & Development | 923.7 | 924 | 683.7 | 674.5 | 607.1 | 455.6 | Upgrade
|
| Other Operating Expenses | -24.4 | 22.8 | -8.5 | -22.6 | -16.3 | -64.6 | Upgrade
|
| Operating Expenses | 2,530 | 2,576 | 2,187 | 2,294 | 2,028 | 1,505 | Upgrade
|
| Operating Income | 1,054 | 1,020 | 1,422 | 1,250 | 1,333 | 1,295 | Upgrade
|
| Interest Expense | -134.1 | -135.6 | -170 | -152.8 | -34.9 | -19.1 | Upgrade
|
| Interest & Investment Income | 20.6 | 13.2 | 12.7 | 12.4 | 7.6 | 4.4 | Upgrade
|
| Currency Exchange Gain (Loss) | -23.5 | -23.5 | 0.6 | -23.9 | -4.1 | 8.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.3 | -7.2 | -11.3 | -13.6 | -10.7 | -10.8 | Upgrade
|
| EBT Excluding Unusual Items | 909.9 | 867.3 | 1,254 | 1,072 | 1,291 | 1,278 | Upgrade
|
| Merger & Restructuring Charges | -17.8 | -17.8 | -10.8 | -8.2 | -50 | -31.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,588 | - | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 1 | - | 10.2 | 3.8 | 10.4 | Upgrade
|
| Asset Writedown | -50.7 | -50.7 | -42.9 | -54.5 | -13.4 | -173.3 | Upgrade
|
| Other Unusual Items | -6.3 | -6.3 | 61.4 | 41.6 | 16.7 | -100.2 | Upgrade
|
| Pretax Income | 2,425 | 793.5 | 1,262 | 1,061 | 1,248 | 983.6 | Upgrade
|
| Income Tax Expense | 362.7 | 166.7 | 227.1 | 188.9 | 228.9 | 173.6 | Upgrade
|
| Earnings From Continuing Operations | 2,062 | 626.8 | 1,035 | 871.8 | 1,019 | 810 | Upgrade
|
| Minority Interest in Earnings | -9.7 | -9.4 | -11.6 | -12.9 | -11.5 | -8.4 | Upgrade
|
| Net Income | 2,036 | 617.4 | 1,023 | 858.9 | 1,008 | 801.6 | Upgrade
|
| Net Income to Common | 2,036 | 617.4 | 1,023 | 858.9 | 1,008 | 801.6 | Upgrade
|
| Net Income Growth | 108.88% | -39.67% | 19.15% | -14.76% | 25.70% | 29.69% | Upgrade
|
| Shares Outstanding (Basic) | 2,684 | 2,684 | 2,684 | 2,688 | 2,693 | 2,599 | Upgrade
|
| Shares Outstanding (Diluted) | 2,705 | 2,705 | 2,705 | 2,706 | 2,706 | 2,606 | Upgrade
|
| Shares Change (YoY) | - | - | -0.02% | -0.01% | 3.84% | 1.26% | Upgrade
|
| EPS (Basic) | 0.76 | 0.23 | 0.38 | 0.32 | 0.37 | 0.31 | Upgrade
|
| EPS (Diluted) | 0.75 | 0.23 | 0.38 | 0.32 | 0.37 | 0.31 | Upgrade
|
| EPS Growth | 108.72% | -39.68% | 19.24% | -14.79% | 20.78% | 28.33% | Upgrade
|
| Free Cash Flow | 1,388 | 1,362 | 1,473 | 1,234 | 1,169 | 1,173 | Upgrade
|
| Free Cash Flow Per Share | 0.51 | 0.50 | 0.54 | 0.46 | 0.43 | 0.45 | Upgrade
|
| Dividend Per Share | 0.140 | 0.140 | 0.140 | 0.130 | 0.120 | 0.110 | Upgrade
|
| Dividend Growth | - | - | 7.69% | 8.33% | 9.09% | 22.22% | Upgrade
|
| Gross Margin | 66.04% | 66.30% | 66.83% | 65.19% | 65.13% | 64.50% | Upgrade
|
| Operating Margin | 19.43% | 18.81% | 26.33% | 22.99% | 25.83% | 29.83% | Upgrade
|
| Profit Margin | 37.52% | 11.38% | 18.95% | 15.80% | 19.53% | 18.46% | Upgrade
|
| Free Cash Flow Margin | 25.58% | 25.11% | 27.27% | 22.70% | 22.66% | 27.01% | Upgrade
|
| EBITDA | 1,276 | 1,244 | 1,648 | 1,478 | 1,542 | 1,449 | Upgrade
|
| EBITDA Margin | 23.51% | 22.93% | 30.52% | 27.20% | 29.88% | 33.38% | Upgrade
|
| D&A For EBITDA | 221.7 | 223.6 | 226 | 228.6 | 208.8 | 153.8 | Upgrade
|
| EBIT | 1,054 | 1,020 | 1,422 | 1,250 | 1,333 | 1,295 | Upgrade
|
| EBIT Margin | 19.43% | 18.81% | 26.33% | 22.99% | 25.83% | 29.83% | Upgrade
|
| Effective Tax Rate | 14.96% | 21.01% | 17.99% | 17.81% | 18.34% | 17.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.