Hilbert Group AB (publ) (STO:HILB.B)
4.435
-0.295 (-6.24%)
Apr 29, 2026, 9:40 AM CET
Hilbert Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 204.14 | 112.98 | 24.11 | 26.95 | 9.19 | Upgrade
|
| Revenue Growth (YoY) | 80.69% | 368.66% | -10.55% | 193.38% | 6085.79% | Upgrade
|
| Cost of Revenue | 294.33 | 120.49 | 32.73 | 38.69 | 1.37 | Upgrade
|
| Gross Profit | -90.19 | -7.51 | -8.63 | -11.75 | 7.81 | Upgrade
|
| Selling, General & Admin | 54.02 | 29.81 | 22.33 | 17.11 | 11.59 | Upgrade
|
| Other Operating Expenses | 0.35 | -0.06 | -1.42 | 6.44 | - | Upgrade
|
| Operating Expenses | 80.03 | 37.5 | 28.79 | 32.14 | 13.5 | Upgrade
|
| Operating Income | -170.21 | -45.01 | -37.42 | -43.88 | -5.68 | Upgrade
|
| Interest Expense | -6.65 | -2.79 | -1.89 | -0.13 | - | Upgrade
|
| Interest & Investment Income | - | - | - | 11.13 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -24.72 | 9.82 | -3.65 | -0.22 | 1.75 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | -0.78 | -0.07 | - | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | -201.58 | -38.77 | -43.02 | -33.09 | -3.95 | Upgrade
|
| Asset Writedown | 4.74 | -4.56 | -5.88 | -6.08 | - | Upgrade
|
| Other Unusual Items | -19.51 | - | - | - | - | Upgrade
|
| Pretax Income | -216.35 | -43.33 | -48.91 | -39.18 | -3.95 | Upgrade
|
| Income Tax Expense | 1.94 | - | -0.04 | 0.09 | 0.03 | Upgrade
|
| Earnings From Continuing Operations | -218.29 | -43.33 | -48.87 | -39.26 | -3.99 | Upgrade
|
| Minority Interest in Earnings | 10 | 6.62 | 5.54 | 5.18 | -0.46 | Upgrade
|
| Net Income | -208.29 | -36.71 | -43.33 | -34.08 | -4.45 | Upgrade
|
| Net Income to Common | -208.29 | -36.71 | -43.33 | -34.08 | -4.45 | Upgrade
|
| Shares Outstanding (Basic) | 79 | 61 | 52 | 49 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 79 | 61 | 52 | 49 | 17 | Upgrade
|
| Shares Change (YoY) | 29.73% | 16.28% | 7.01% | 180.46% | 1640.00% | Upgrade
|
| EPS (Basic) | -2.64 | -0.60 | -0.83 | -0.70 | -0.26 | Upgrade
|
| EPS (Diluted) | -2.64 | -0.60 | -0.83 | -0.70 | -0.26 | Upgrade
|
| Free Cash Flow | -81.92 | -36.77 | -29.22 | -23.98 | -3.86 | Upgrade
|
| Free Cash Flow Per Share | -1.04 | -0.61 | -0.56 | -0.49 | -0.22 | Upgrade
|
| Gross Margin | -44.18% | -6.65% | -35.79% | -43.58% | 85.07% | Upgrade
|
| Operating Margin | -83.38% | -39.84% | -155.22% | -162.82% | -61.89% | Upgrade
|
| Profit Margin | -102.03% | -32.49% | -179.74% | -126.47% | -48.45% | Upgrade
|
| Free Cash Flow Margin | -40.13% | -32.54% | -121.20% | -88.98% | -42.01% | Upgrade
|
| EBITDA | -144.56 | -38.35 | -30.62 | -37.94 | -3.78 | Upgrade
|
| EBITDA Margin | -70.81% | -33.95% | -127.02% | -140.78% | -41.12% | Upgrade
|
| D&A For EBITDA | 25.65 | 6.66 | 6.8 | 5.94 | 1.91 | Upgrade
|
| EBIT | -170.21 | -45.01 | -37.42 | -43.88 | -5.68 | Upgrade
|
| EBIT Margin | -83.38% | -39.84% | -155.22% | -162.82% | -61.89% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.