H & M Hennes & Mauritz AB (publ) (STO:HM.B)
170.25
+1.25 (0.74%)
At close: Apr 28, 2026
H & M Hennes & Mauritz AB Income Statement
Financials in millions SEK. Fiscal year is December - November.
Millions SEK. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | 2020 - 2016 |
| Revenue | 222,559 | 228,285 | 234,478 | 236,035 | 223,553 | 198,967 | Upgrade
|
| Revenue Growth (YoY) | -5.75% | -2.64% | -0.66% | 5.58% | 12.36% | 6.38% | Upgrade
|
| Cost of Revenue | 102,766 | 106,464 | 109,179 | 115,139 | 110,183 | 93,961 | Upgrade
|
| Gross Profit | 119,793 | 121,821 | 125,299 | 120,896 | 113,370 | 105,006 | Upgrade
|
| Selling, General & Admin | 100,991 | 103,292 | 107,915 | 107,330 | 105,932 | 89,751 | Upgrade
|
| Operating Expenses | 100,991 | 103,292 | 107,915 | 107,330 | 105,932 | 89,751 | Upgrade
|
| Operating Income | 18,802 | 18,529 | 17,384 | 13,566 | 7,438 | 15,255 | Upgrade
|
| Interest Expense | -2,785 | -2,653 | -2,753 | -2,143 | -1,115 | -1,158 | Upgrade
|
| Interest & Investment Income | 460 | 460 | 890 | 616 | 162 | 203 | Upgrade
|
| Earnings From Equity Investments | -107 | -134 | -78 | 971 | -269 | - | Upgrade
|
| Pretax Income | 16,379 | 16,202 | 15,443 | 13,010 | 6,216 | 14,300 | Upgrade
|
| Income Tax Expense | 4,169 | 4,117 | 3,859 | 4,294 | 2,650 | 3,290 | Upgrade
|
| Earnings From Continuing Operations | 12,210 | 12,085 | 11,584 | 8,716 | 3,566 | 11,010 | Upgrade
|
| Minority Interest in Earnings | 82 | 73 | 37 | 29 | - | - | Upgrade
|
| Net Income | 12,292 | 12,158 | 11,621 | 8,745 | 3,566 | 11,010 | Upgrade
|
| Net Income to Common | 12,292 | 12,158 | 11,621 | 8,745 | 3,566 | 11,010 | Upgrade
|
| Net Income Growth | 12.03% | 4.62% | 32.89% | 145.23% | -67.61% | 785.76% | Upgrade
|
| Shares Outstanding (Basic) | 1,603 | 1,604 | 1,612 | 1,629 | 1,650 | 1,655 | Upgrade
|
| Shares Outstanding (Diluted) | 1,603 | 1,604 | 1,612 | 1,629 | 1,650 | 1,655 | Upgrade
|
| Shares Change (YoY) | -0.36% | -0.47% | -1.07% | -1.26% | -0.32% | - | Upgrade
|
| EPS (Basic) | 7.67 | 7.58 | 7.21 | 5.37 | 2.16 | 6.65 | Upgrade
|
| EPS (Diluted) | 7.67 | 7.58 | 7.21 | 5.37 | 2.16 | 6.65 | Upgrade
|
| EPS Growth | 12.43% | 5.12% | 34.32% | 148.36% | -67.51% | 785.76% | Upgrade
|
| Free Cash Flow | 21,655 | 21,880 | 21,696 | 25,963 | 20,218 | 41,892 | Upgrade
|
| Free Cash Flow Per Share | 13.51 | 13.64 | 13.46 | 15.94 | 12.25 | 25.31 | Upgrade
|
| Dividend Per Share | 7.100 | 7.100 | 6.800 | 6.500 | 6.500 | 6.500 | Upgrade
|
| Dividend Growth | 4.41% | 4.41% | 4.61% | - | - | - | Upgrade
|
| Gross Margin | 53.83% | 53.36% | 53.44% | 51.22% | 50.71% | 52.78% | Upgrade
|
| Operating Margin | 8.45% | 8.12% | 7.41% | 5.75% | 3.33% | 7.67% | Upgrade
|
| Profit Margin | 5.52% | 5.33% | 4.96% | 3.71% | 1.59% | 5.53% | Upgrade
|
| Free Cash Flow Margin | 9.73% | 9.59% | 9.25% | 11.00% | 9.04% | 21.05% | Upgrade
|
| EBITDA | 24,293 | 24,340 | 23,874 | 20,912 | 15,054 | 24,082 | Upgrade
|
| EBITDA Margin | 10.91% | 10.66% | 10.18% | 8.86% | 6.73% | 12.10% | Upgrade
|
| D&A For EBITDA | 5,491 | 5,811 | 6,490 | 7,346 | 7,616 | 8,827 | Upgrade
|
| EBIT | 18,802 | 18,529 | 17,384 | 13,566 | 7,438 | 15,255 | Upgrade
|
| EBIT Margin | 8.45% | 8.12% | 7.41% | 5.75% | 3.33% | 7.67% | Upgrade
|
| Effective Tax Rate | 25.45% | 25.41% | 24.99% | 33.01% | 42.63% | 23.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.