HMS Networks AB (publ) (STO:HMS)
Sweden
· Delayed Price · Currency is SEK 529.00
+5.00 (0.95%)
Apr 29, 2026, 2:09 PM CET
HMS Networks AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 59 | 89.39 | 73.93 | 124.03 | 144.17 | 172.17 | Upgrade
|
| Cash & Short-Term Investments | 59 | 89.39 | 73.93 | 124.03 | 144.17 | 172.17 | Upgrade
|
| Cash Growth | -41.00% | 20.92% | -40.39% | -13.97% | -16.27% | 111.14% | Upgrade
|
| Accounts Receivable | 522 | 462.15 | 429.12 | 386.12 | 414.18 | 289.84 | Upgrade
|
| Other Receivables | 158 | 96.54 | 103.74 | 78.06 | 95.11 | 44.85 | Upgrade
|
| Receivables | 680 | 558.69 | 532.86 | 464.18 | 509.3 | 334.69 | Upgrade
|
| Inventory | 624 | 651.72 | 858.7 | 588.84 | 362.04 | 195.18 | Upgrade
|
| Prepaid Expenses | - | 39.54 | 47.5 | 29.84 | 21.32 | 14.55 | Upgrade
|
| Other Current Assets | - | 29.36 | 5.63 | 21.11 | 0.22 | 0.6 | Upgrade
|
| Total Current Assets | 1,363 | 1,369 | 1,519 | 1,228 | 1,037 | 717.19 | Upgrade
|
| Property, Plant & Equipment | 443 | 426.84 | 456.14 | 335.76 | 232.24 | 125.88 | Upgrade
|
| Long-Term Investments | 14 | 20.99 | 21.32 | 22.11 | 22.7 | 23.56 | Upgrade
|
| Goodwill | 3,995 | 3,870 | 4,394 | 1,117 | 1,120 | 1,034 | Upgrade
|
| Other Intangible Assets | 863 | 600.51 | 803.7 | 139.03 | 159.64 | 153.19 | Upgrade
|
| Long-Term Deferred Tax Assets | 67 | 63.43 | 53.7 | 20.95 | 21.91 | 18.58 | Upgrade
|
| Long-Term Deferred Charges | - | 241.9 | 237.11 | 136.57 | 130.63 | 127.52 | Upgrade
|
| Other Long-Term Assets | 13 | 8.1 | 13.26 | 11.75 | 6.28 | 3.55 | Upgrade
|
| Total Assets | 6,758 | 6,600 | 7,498 | 3,011 | 2,730 | 2,204 | Upgrade
|
| Accounts Payable | 199 | 153.3 | 143.13 | 250.28 | 242.98 | 164.64 | Upgrade
|
| Accrued Expenses | - | 149.26 | 127.49 | 121.99 | 112.15 | 99.57 | Upgrade
|
| Short-Term Debt | - | 32.14 | 13.51 | - | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 206 | 275.6 | 255.19 | 1.26 | 36.3 | 3.03 | Upgrade
|
| Current Portion of Leases | 68 | 71.8 | 72.93 | 58.58 | 42.11 | 28.36 | Upgrade
|
| Current Income Taxes Payable | - | 64.11 | 30.32 | 102.67 | 97.96 | 63.12 | Upgrade
|
| Current Unearned Revenue | - | 33.18 | 42 | 0.62 | 20.46 | 14.32 | Upgrade
|
| Other Current Liabilities | 425 | 100.1 | 102.9 | 94.45 | 134.33 | 87.66 | Upgrade
|
| Total Current Liabilities | 898 | 879.47 | 787.46 | 629.84 | 686.29 | 460.71 | Upgrade
|
| Long-Term Debt | 1,670 | 1,781 | 2,691 | 1.05 | 102.05 | 2.95 | Upgrade
|
| Long-Term Leases | 170 | 176.21 | 206.05 | 202.07 | 118.13 | 49.79 | Upgrade
|
| Pension & Post-Retirement Benefits | - | - | - | 14.56 | 12.32 | 10.22 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 180 | 172.42 | 165.04 | 103.7 | 89 | 83.85 | Upgrade
|
| Other Long-Term Liabilities | 122 | 113.22 | 143.24 | 127.19 | 112.58 | 418.99 | Upgrade
|
| Total Liabilities | 3,040 | 3,123 | 3,993 | 1,078 | 1,120 | 1,027 | Upgrade
|
| Common Stock | 3,716 | 1.26 | 1.26 | 1.17 | 1.17 | 1.17 | Upgrade
|
| Additional Paid-In Capital | - | 1,608 | 1,608 | 218.32 | 218.32 | 218.32 | Upgrade
|
| Retained Earnings | - | 2,049 | 1,606 | 1,519 | 1,220 | 876.23 | Upgrade
|
| Comprehensive Income & Other | - | -182.17 | 289.66 | 193.93 | 170.16 | 81.42 | Upgrade
|
| Total Common Equity | 3,716 | 3,476 | 3,504 | 1,933 | 1,610 | 1,177 | Upgrade
|
| Minority Interest | 2 | 1.6 | 1.24 | - | - | - | Upgrade
|
| Shareholders' Equity | 3,718 | 3,477 | 3,505 | 1,933 | 1,610 | 1,177 | Upgrade
|
| Total Liabilities & Equity | 6,758 | 6,600 | 7,498 | 3,011 | 2,730 | 2,204 | Upgrade
|
| Total Debt | 2,114 | 2,337 | 3,239 | 262.96 | 298.59 | 84.14 | Upgrade
|
| Net Cash (Debt) | -2,055 | -2,248 | -3,165 | -138.93 | -154.42 | 88.04 | Upgrade
|
| Net Cash Per Share | -40.89 | -44.71 | -64.76 | -2.97 | -3.30 | 1.88 | Upgrade
|
| Filing Date Shares Outstanding | 50 | 50.19 | 50.18 | 46.66 | 46.66 | 46.64 | Upgrade
|
| Total Common Shares Outstanding | 50 | 50.18 | 50.18 | 46.66 | 46.64 | 46.65 | Upgrade
|
| Working Capital | 465 | 489.23 | 731.16 | 598.16 | 350.76 | 256.49 | Upgrade
|
| Book Value Per Share | 74.32 | 69.26 | 69.84 | 41.42 | 34.51 | 25.23 | Upgrade
|
| Tangible Book Value | -1,142 | -994.23 | -1,694 | 676.72 | 330.44 | -10.22 | Upgrade
|
| Tangible Book Value Per Share | -22.84 | -19.81 | -33.76 | 14.50 | 7.08 | -0.22 | Upgrade
|
| Buildings | - | 89.92 | 77.18 | 10.88 | 7.1 | 6.88 | Upgrade
|
| Machinery | - | 288.84 | 259.26 | 204.65 | 168.98 | 155.66 | Upgrade
|
| Construction In Progress | - | 16.34 | 9.72 | -1.69 | 21.98 | 0.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.