Indutrade AB (publ) (STO:INDT)
219.20
-2.60 (-1.17%)
At close: Mar 6, 2026
Indutrade AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 32,229 | 32,544 | 31,835 | 27,016 | 21,715 | Upgrade
|
| Revenue Growth (YoY) | -0.97% | 2.23% | 17.84% | 24.41% | 13.00% | Upgrade
|
| Cost of Revenue | 20,825 | 21,140 | 20,789 | 17,654 | 14,106 | Upgrade
|
| Gross Profit | 11,404 | 11,404 | 11,046 | 9,362 | 7,609 | Upgrade
|
| Selling, General & Admin | 7,240 | 7,118 | 6,582 | 5,538 | 4,513 | Upgrade
|
| Research & Development | 378 | 406 | 395 | 334 | 258 | Upgrade
|
| Other Operating Expenses | 201 | -3 | -2 | -16 | -2 | Upgrade
|
| Operating Expenses | 7,819 | 7,521 | 6,975 | 5,856 | 4,769 | Upgrade
|
| Operating Income | 3,585 | 3,883 | 4,071 | 3,506 | 2,840 | Upgrade
|
| Interest Expense | -452 | -584 | -501 | -198 | -101 | Upgrade
|
| Interest & Investment Income | - | 100 | 63 | 38 | 15 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 9 | 10 | 53 | 9 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -37 | -47 | -23 | -25 | Upgrade
|
| EBT Excluding Unusual Items | 3,133 | 3,371 | 3,596 | 3,376 | 2,738 | Upgrade
|
| Merger & Restructuring Charges | -24 | -18 | -15 | -15 | -21 | Upgrade
|
| Impairment of Goodwill | - | -15 | -351 | -72 | -55 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -5 | - | 10 | -2 | Upgrade
|
| Asset Writedown | - | -12 | -70 | - | -5 | Upgrade
|
| Other Unusual Items | 223 | 197 | 512 | 138 | 62 | Upgrade
|
| Pretax Income | 3,332 | 3,527 | 3,691 | 3,440 | 2,725 | Upgrade
|
| Income Tax Expense | 770 | 777 | 825 | 759 | 628 | Upgrade
|
| Earnings From Continuing Operations | 2,562 | 2,750 | 2,866 | 2,681 | 2,097 | Upgrade
|
| Minority Interest in Earnings | -2 | -1 | -1 | 1 | -2 | Upgrade
|
| Net Income | 2,560 | 2,749 | 2,865 | 2,682 | 2,095 | Upgrade
|
| Net Income to Common | 2,560 | 2,749 | 2,865 | 2,682 | 2,095 | Upgrade
|
| Net Income Growth | -6.88% | -4.05% | 6.82% | 28.02% | 25.52% | Upgrade
|
| Shares Outstanding (Basic) | 364 | 364 | 364 | 364 | 364 | Upgrade
|
| Shares Outstanding (Diluted) | 364 | 364 | 364 | 364 | 364 | Upgrade
|
| Shares Change (YoY) | -0.02% | 0.03% | 0.01% | 0.03% | 0.24% | Upgrade
|
| EPS (Basic) | 7.03 | 7.55 | 7.86 | 7.36 | 5.76 | Upgrade
|
| EPS (Diluted) | 7.03 | 7.54 | 7.86 | 7.36 | 5.75 | Upgrade
|
| EPS Growth | -6.81% | -4.07% | 6.79% | 28.00% | 25.27% | Upgrade
|
| Free Cash Flow | 3,500 | 3,649 | 3,972 | 1,861 | 2,514 | Upgrade
|
| Free Cash Flow Per Share | 9.61 | 10.01 | 10.90 | 5.11 | 6.90 | Upgrade
|
| Dividend Per Share | 3.100 | 3.000 | 2.850 | 2.600 | 2.300 | Upgrade
|
| Dividend Growth | 3.33% | 5.26% | 9.62% | 13.04% | 27.78% | Upgrade
|
| Gross Margin | 35.38% | 35.04% | 34.70% | 34.65% | 35.04% | Upgrade
|
| Operating Margin | 11.12% | 11.93% | 12.79% | 12.98% | 13.08% | Upgrade
|
| Profit Margin | 7.94% | 8.45% | 9.00% | 9.93% | 9.65% | Upgrade
|
| Free Cash Flow Margin | 10.86% | 11.21% | 12.48% | 6.89% | 11.58% | Upgrade
|
| EBITDA | 5,310 | 4,982 | 5,108 | 4,334 | 3,523 | Upgrade
|
| EBITDA Margin | 16.48% | 15.31% | 16.05% | 16.04% | 16.22% | Upgrade
|
| D&A For EBITDA | 1,725 | 1,099 | 1,037 | 828 | 683 | Upgrade
|
| EBIT | 3,585 | 3,883 | 4,071 | 3,506 | 2,840 | Upgrade
|
| EBIT Margin | 11.12% | 11.93% | 12.79% | 12.98% | 13.08% | Upgrade
|
| Effective Tax Rate | 23.11% | 22.03% | 22.35% | 22.06% | 23.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.