Indutrade AB (publ) (STO:INDT)
Sweden
· Delayed Price · Currency is SEK 199.50
-4.70 (-2.30%)
Apr 29, 2026, 4:44 PM CET
Indutrade AB Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 2,536 | 2,560 | 2,749 | 2,865 | 2,682 | 2,095 | Upgrade
|
| Depreciation & Amortization | 1,704 | 1,693 | 1,658 | 1,539 | 1,236 | 1,038 | Upgrade
|
| Other Amortization | 32 | 32 | 28 | 26 | 22 | 20 | Upgrade
|
| Loss (Gain) From Sale of Assets | -47 | -47 | 29 | 443 | 66 | -8 | Upgrade
|
| Other Operating Activities | -308 | -313 | -434 | -581 | -76 | 50 | Upgrade
|
| Change in Accounts Receivable | -38 | -38 | -40 | 190 | -611 | -149 | Upgrade
|
| Change in Inventory | 257 | 257 | 283 | 417 | -1,012 | -374 | Upgrade
|
| Change in Accounts Payable | -166 | -166 | 73 | -183 | 98 | 288 | Upgrade
|
| Change in Other Net Operating Assets | 14 | 12 | -212 | -225 | -33 | -107 | Upgrade
|
| Operating Cash Flow | 3,984 | 3,990 | 4,134 | 4,491 | 2,372 | 2,853 | Upgrade
|
| Operating Cash Flow Growth | -7.16% | -3.48% | -7.95% | 89.33% | -16.86% | 2.63% | Upgrade
|
| Capital Expenditures | -467 | -502 | -485 | -519 | -511 | -339 | Upgrade
|
| Sale of Property, Plant & Equipment | 54 | 54 | 64 | 18 | 49 | 17 | Upgrade
|
| Cash Acquisitions | -2,243 | -1,765 | -2,077 | -1,576 | -2,828 | -1,667 | Upgrade
|
| Divestitures | 18 | 18 | 14 | - | 2 | 7 | Upgrade
|
| Sale (Purchase) of Intangibles | -42 | -42 | -36 | -41 | -36 | -35 | Upgrade
|
| Investment in Securities | 9 | 4 | 18 | -10 | 7 | 17 | Upgrade
|
| Investing Cash Flow | -2,671 | -2,233 | -2,502 | -2,128 | -3,317 | -2,000 | Upgrade
|
| Long-Term Debt Issued | - | 2,204 | 1,977 | 2,619 | 3,949 | 4,303 | Upgrade
|
| Long-Term Debt Repaid | - | -3,449 | -2,567 | -2,605 | -2,132 | -3,896 | Upgrade
|
| Net Debt Issued (Repaid) | -1,265 | -1,245 | -590 | 14 | 1,817 | 407 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 11 | 48 | Upgrade
|
| Common Dividends Paid | -1,091 | -1,091 | -1,036 | -946 | -837 | -655 | Upgrade
|
| Other Financing Activities | -1 | -1 | -6 | - | - | - | Upgrade
|
| Financing Cash Flow | -2,357 | -2,337 | -1,632 | -932 | 991 | -200 | Upgrade
|
| Foreign Exchange Rate Adjustments | -7 | -81 | 42 | -8 | 83 | 49 | Upgrade
|
| Net Cash Flow | -1,051 | -661 | 42 | 1,423 | 129 | 702 | Upgrade
|
| Free Cash Flow | 3,517 | 3,488 | 3,649 | 3,972 | 1,861 | 2,514 | Upgrade
|
| Free Cash Flow Growth | -6.91% | -4.41% | -8.13% | 113.43% | -25.97% | 5.19% | Upgrade
|
| Free Cash Flow Margin | 10.90% | 10.82% | 11.21% | 12.48% | 6.89% | 11.58% | Upgrade
|
| Free Cash Flow Per Share | 9.65 | 9.57 | 10.01 | 10.90 | 5.11 | 6.90 | Upgrade
|
| Cash Interest Paid | 447 | 447 | 519 | 421 | 160 | 84 | Upgrade
|
| Cash Income Tax Paid | 1,106 | 1,097 | 1,125 | 1,054 | 764 | 638 | Upgrade
|
| Levered Free Cash Flow | 2,934 | 3,386 | 2,899 | 3,307 | 804.14 | 1,949 | Upgrade
|
| Unlevered Free Cash Flow | 3,192 | 3,659 | 3,253 | 3,613 | 927.89 | 2,012 | Upgrade
|
| Change in Working Capital | 67 | 65 | 104 | 199 | -1,558 | -342 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.