Indutrade AB (publ) (STO:INDT)
Sweden
· Delayed Price · Currency is SEK 212.80
-6.40 (-2.92%)
At close: Mar 9, 2026
Indutrade AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 2,393 | 3,054 | 3,012 | 1,589 | 1,460 | Upgrade
|
| Cash & Short-Term Investments | 2,393 | 3,054 | 3,012 | 1,589 | 1,460 | Upgrade
|
| Cash Growth | -21.64% | 1.39% | 89.55% | 8.84% | 92.61% | Upgrade
|
| Accounts Receivable | 4,749 | 5,256 | 4,814 | 4,683 | 3,624 | Upgrade
|
| Other Receivables | 1,461 | 709 | 567 | 449 | 334 | Upgrade
|
| Receivables | 6,210 | 5,965 | 5,381 | 5,132 | 3,958 | Upgrade
|
| Inventory | 5,032 | 5,505 | 5,425 | 5,683 | 4,068 | Upgrade
|
| Prepaid Expenses | - | 230 | 209 | 181 | 147 | Upgrade
|
| Other Current Assets | - | 25 | 18 | 15 | 8 | Upgrade
|
| Total Current Assets | 13,635 | 14,779 | 14,045 | 12,600 | 9,641 | Upgrade
|
| Property, Plant & Equipment | 4,487 | 4,695 | 4,398 | 4,045 | 3,385 | Upgrade
|
| Goodwill | 9,930 | 9,715 | 8,271 | 7,649 | 5,439 | Upgrade
|
| Other Intangible Assets | 4,913 | 4,989 | 4,354 | 4,408 | 3,331 | Upgrade
|
| Other Long-Term Assets | 264 | 243 | 208 | 160 | 204 | Upgrade
|
| Total Assets | 33,229 | 34,421 | 31,276 | 28,862 | 22,000 | Upgrade
|
| Accounts Payable | 1,819 | 1,997 | 1,766 | 1,870 | 1,597 | Upgrade
|
| Accrued Expenses | - | 1,200 | 1,197 | 1,163 | 986 | Upgrade
|
| Short-Term Debt | - | 27 | 48 | 336 | 151 | Upgrade
|
| Current Portion of Long-Term Debt | 2,198 | 1,868 | 1,851 | 1,498 | 914 | Upgrade
|
| Current Portion of Leases | - | 554 | 476 | 432 | 348 | Upgrade
|
| Current Income Taxes Payable | - | 382 | 383 | 419 | 284 | Upgrade
|
| Current Unearned Revenue | - | 532 | 435 | 331 | 207 | Upgrade
|
| Other Current Liabilities | 2,871 | 929 | 916 | 837 | 698 | Upgrade
|
| Total Current Liabilities | 6,888 | 7,489 | 7,072 | 6,886 | 5,185 | Upgrade
|
| Long-Term Debt | 5,897 | 7,410 | 7,080 | 6,822 | 4,435 | Upgrade
|
| Long-Term Leases | 1,549 | 1,089 | 1,005 | 838 | 751 | Upgrade
|
| Pension & Post-Retirement Benefits | 305 | 312 | 299 | 243 | 350 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 1,434 | 1,307 | 1,279 | 953 | Upgrade
|
| Other Long-Term Liabilities | 1,471 | 34 | 24 | 21 | 23 | Upgrade
|
| Total Liabilities | 16,110 | 17,768 | 16,787 | 16,089 | 11,697 | Upgrade
|
| Common Stock | 17,114 | 729 | 729 | 729 | 728 | Upgrade
|
| Retained Earnings | - | 14,760 | 13,053 | 11,186 | 9,239 | Upgrade
|
| Comprehensive Income & Other | - | 1,153 | 693 | 844 | 325 | Upgrade
|
| Total Common Equity | 17,114 | 16,642 | 14,475 | 12,759 | 10,292 | Upgrade
|
| Minority Interest | 5 | 11 | 14 | 14 | 11 | Upgrade
|
| Shareholders' Equity | 17,119 | 16,653 | 14,489 | 12,773 | 10,303 | Upgrade
|
| Total Liabilities & Equity | 33,229 | 34,421 | 31,276 | 28,862 | 22,000 | Upgrade
|
| Total Debt | 9,644 | 10,948 | 10,460 | 9,926 | 6,599 | Upgrade
|
| Net Cash (Debt) | -7,251 | -7,894 | -7,448 | -8,337 | -5,139 | Upgrade
|
| Net Cash Per Share | -19.90 | -21.66 | -20.44 | -22.88 | -14.11 | Upgrade
|
| Filing Date Shares Outstanding | 364.32 | 364.32 | 364.32 | 364.32 | 364.19 | Upgrade
|
| Total Common Shares Outstanding | 364.32 | 364.32 | 364.32 | 364.32 | 364.19 | Upgrade
|
| Working Capital | 6,747 | 7,290 | 6,973 | 5,714 | 4,456 | Upgrade
|
| Book Value Per Share | 46.97 | 45.68 | 39.73 | 35.02 | 28.26 | Upgrade
|
| Tangible Book Value | 2,271 | 1,938 | 1,850 | 702 | 1,522 | Upgrade
|
| Tangible Book Value Per Share | 6.23 | 5.32 | 5.08 | 1.93 | 4.18 | Upgrade
|
| Land | - | 2,552 | 2,376 | 2,268 | 1,911 | Upgrade
|
| Machinery | - | 5,448 | 4,911 | 4,539 | 3,609 | Upgrade
|
| Construction In Progress | - | 39 | 83 | 57 | 39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.