Investor AB (publ) (STO:INVE.A)
Sweden
· Delayed Price · Currency is SEK 367.60
-0.90 (-0.24%)
Apr 29, 2026, 2:14 PM CET
Investor AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 64,966 | 64,826 | 63,196 | 59,643 | 51,812 | 40,737 | Upgrade
|
| Other Revenue | 190,854 | 155,087 | 113,579 | 125,671 | -71,356 | 224,759 | Upgrade
|
| Revenue | 255,820 | 219,913 | 176,775 | 185,314 | -19,544 | 265,496 | Upgrade
|
| Revenue Growth (YoY) | 144.83% | 24.40% | -4.61% | - | - | 201.27% | Upgrade
|
| Cost of Revenue | 33,834 | 33,819 | 32,679 | 31,601 | 28,546 | 21,743 | Upgrade
|
| Gross Profit | 221,986 | 186,094 | 144,096 | 153,713 | -48,090 | 243,753 | Upgrade
|
| Selling, General & Admin | 22,119 | 21,990 | 21,882 | 20,378 | 18,156 | 14,474 | Upgrade
|
| Operating Expenses | 23,283 | 23,154 | 22,405 | 20,459 | 18,169 | 14,566 | Upgrade
|
| Operating Income | 198,703 | 162,940 | 121,691 | 133,254 | -66,259 | 229,187 | Upgrade
|
| Interest Expense | -5,368 | -4,056 | -3,919 | -3,472 | -2,489 | -2,100 | Upgrade
|
| Interest & Investment Income | 261 | 801 | 945 | 451 | 81 | - | Upgrade
|
| Earnings From Equity Investments | 365 | 384 | -124 | 208 | -1,176 | 2,938 | Upgrade
|
| Currency Exchange Gain (Loss) | 853 | 1,554 | -1,045 | 597 | -2,951 | -548 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,356 | -1,470 | -3,162 | -3,054 | -885 | -596 | Upgrade
|
| EBT Excluding Unusual Items | 193,458 | 160,153 | 114,386 | 127,984 | -73,679 | 228,881 | Upgrade
|
| Merger & Restructuring Charges | -328 | -328 | - | - | - | - | Upgrade
|
| Impairment of Goodwill | -1,378 | -1,378 | - | -800 | - | -548 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -4 | -11 | Upgrade
|
| Other Unusual Items | - | - | - | 502 | - | - | Upgrade
|
| Pretax Income | 191,752 | 158,447 | 114,386 | 127,686 | -73,683 | 228,322 | Upgrade
|
| Income Tax Expense | 1,259 | 1,107 | 1,217 | 868 | 1,079 | 357 | Upgrade
|
| Earnings From Continuing Operations | 190,493 | 157,340 | 113,169 | 126,818 | -74,762 | 227,965 | Upgrade
|
| Minority Interest in Earnings | 145 | 154 | 169 | 227 | 81 | 100 | Upgrade
|
| Net Income | 190,638 | 157,494 | 113,338 | 127,045 | -74,681 | 228,065 | Upgrade
|
| Net Income to Common | 190,638 | 157,494 | 113,338 | 127,045 | -74,681 | 228,065 | Upgrade
|
| Net Income Growth | 340.56% | 38.96% | -10.79% | - | - | 332.02% | Upgrade
|
| Shares Outstanding (Basic) | 3,063 | 3,063 | 3,063 | 3,063 | 3,063 | 3,063 | Upgrade
|
| Shares Outstanding (Diluted) | 3,066 | 3,065 | 3,065 | 3,065 | 3,063 | 3,065 | Upgrade
|
| Shares Change (YoY) | 0.04% | -0.01% | 0.02% | 0.05% | -0.06% | 0.04% | Upgrade
|
| EPS (Basic) | 62.23 | 51.42 | 37.00 | 41.48 | -24.38 | 74.45 | Upgrade
|
| EPS (Diluted) | 62.18 | 51.39 | 36.98 | 41.46 | -24.38 | 74.41 | Upgrade
|
| EPS Growth | 340.29% | 38.97% | -10.81% | - | - | 331.86% | Upgrade
|
| Free Cash Flow | 28,627 | 18,987 | 19,162 | 17,245 | 12,242 | 10,457 | Upgrade
|
| Free Cash Flow Per Share | 9.34 | 6.20 | 6.25 | 5.63 | 4.00 | 3.41 | Upgrade
|
| Dividend Per Share | 5.600 | 5.600 | 5.200 | 4.800 | 4.400 | 4.000 | Upgrade
|
| Dividend Growth | 7.69% | 7.69% | 8.33% | 9.09% | 10.00% | 14.29% | Upgrade
|
| Gross Margin | 86.77% | 84.62% | 81.51% | 82.95% | - | 91.81% | Upgrade
|
| Operating Margin | 77.67% | 74.09% | 68.84% | 71.91% | - | 86.32% | Upgrade
|
| Profit Margin | 74.52% | 71.62% | 64.11% | 68.56% | - | 85.90% | Upgrade
|
| Free Cash Flow Margin | 11.19% | 8.63% | 10.84% | 9.31% | - | 3.94% | Upgrade
|
| EBITDA | 201,333 | 165,562 | 124,280 | 135,730 | -63,953 | 230,946 | Upgrade
|
| EBITDA Margin | 78.70% | 75.28% | 70.30% | 73.24% | - | 86.99% | Upgrade
|
| D&A For EBITDA | 2,630 | 2,622 | 2,589 | 2,476 | 2,306 | 1,759 | Upgrade
|
| EBIT | 198,703 | 162,940 | 121,691 | 133,254 | -66,259 | 229,187 | Upgrade
|
| EBIT Margin | 77.67% | 74.09% | 68.84% | 71.91% | - | 86.32% | Upgrade
|
| Effective Tax Rate | 0.66% | 0.70% | 1.06% | 0.68% | - | 0.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.