KebNi AB (publ) (STO:KEBNI.B)
Sweden
· Delayed Price · Currency is SEK 1.221
-0.019 (-1.53%)
Apr 29, 2026, 5:29 PM CET
KebNi AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 113.97 | 134.98 | 137.69 | 71.91 | 33.42 | 27.4 | Upgrade
|
| Revenue Growth (YoY) | -19.55% | -1.97% | 91.47% | 115.14% | 22.01% | -39.95% | Upgrade
|
| Cost of Revenue | 52.26 | 64.38 | 66.11 | 37.96 | 22.91 | 11.96 | Upgrade
|
| Gross Profit | 61.72 | 70.6 | 71.58 | 33.95 | 10.52 | 15.44 | Upgrade
|
| Selling, General & Admin | 62.86 | 61.97 | 63.01 | 64.73 | 50.28 | 44.5 | Upgrade
|
| Other Operating Expenses | -1.38 | -1.65 | -1.77 | -0.7 | -1.44 | 0.32 | Upgrade
|
| Operating Expenses | 69.63 | 68.15 | 66.4 | 72.69 | 73.27 | 53.68 | Upgrade
|
| Operating Income | -7.92 | 2.45 | 5.18 | -38.74 | -62.75 | -38.24 | Upgrade
|
| Interest Expense | -0.9 | -1.02 | -0.31 | -0.08 | -1.23 | -0.27 | Upgrade
|
| Interest & Investment Income | 0.12 | 0.04 | 0.01 | 0.01 | 0 | 0.67 | Upgrade
|
| Earnings From Equity Investments | -2 | -1.71 | -0.78 | -0.24 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0 | - | 0 | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | -10.7 | -0.24 | 4.11 | -39.04 | -63.98 | -37.84 | Upgrade
|
| Merger & Restructuring Charges | - | - | -2.11 | - | - | - | Upgrade
|
| Pretax Income | -10.7 | -0.24 | 2 | -39.04 | -63.98 | -37.84 | Upgrade
|
| Net Income | -10.7 | -0.24 | 2 | -39.04 | -63.98 | -37.84 | Upgrade
|
| Net Income to Common | -10.7 | -0.24 | 2 | -39.04 | -63.98 | -37.84 | Upgrade
|
| Shares Outstanding (Basic) | 273 | 272 | 271 | 253 | 156 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 273 | 272 | 271 | 256 | 175 | 97 | Upgrade
|
| Shares Change (YoY) | 0.59% | 0.33% | 5.81% | 46.48% | 80.32% | 53.06% | Upgrade
|
| EPS (Basic) | -0.04 | -0.00 | 0.01 | -0.15 | -0.41 | -0.39 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.00 | 0.01 | -0.15 | -0.41 | -0.39 | Upgrade
|
| Free Cash Flow | 12.38 | 7.52 | 5.19 | -37.27 | -30.47 | -31.19 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | 0.03 | 0.02 | -0.14 | -0.17 | -0.32 | Upgrade
|
| Gross Margin | 54.15% | 52.30% | 51.99% | 47.21% | 31.46% | 56.35% | Upgrade
|
| Operating Margin | -6.95% | 1.81% | 3.76% | -53.87% | -187.75% | -139.58% | Upgrade
|
| Profit Margin | -9.39% | -0.18% | 1.45% | -54.29% | -191.43% | -138.12% | Upgrade
|
| Free Cash Flow Margin | 10.86% | 5.57% | 3.77% | -51.83% | -91.17% | -113.83% | Upgrade
|
| EBITDA | -5.92 | 4.12 | 7.42 | -35.99 | -60.6 | -36.27 | Upgrade
|
| EBITDA Margin | -5.19% | 3.05% | 5.39% | -50.06% | -181.30% | -132.39% | Upgrade
|
| D&A For EBITDA | 2 | 1.67 | 2.24 | 2.74 | 2.16 | 1.97 | Upgrade
|
| EBIT | -7.92 | 2.45 | 5.18 | -38.74 | -62.75 | -38.24 | Upgrade
|
| EBIT Margin | -6.95% | 1.81% | 3.76% | -53.87% | -187.75% | -139.58% | Upgrade
|
| Revenue as Reported | 116.2 | 137.01 | 142.58 | 76.82 | 38.39 | 28.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.