Lammhults Design Group AB (publ) (STO:LAMM.B)
Sweden
· Delayed Price · Currency is SEK 29.00
+0.40 (1.38%)
Mar 9, 2026, 4:25 PM CET
Lammhults Design Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 878.5 | 870.9 | 958.5 | 937.4 | 827.6 | Upgrade
|
| Revenue Growth (YoY) | 0.87% | -9.14% | 2.25% | 13.27% | 1.14% | Upgrade
|
| Cost of Revenue | 552.7 | 562.3 | 627.6 | 618.6 | 538.1 | Upgrade
|
| Gross Profit | 325.8 | 308.6 | 330.9 | 318.8 | 289.5 | Upgrade
|
| Selling, General & Admin | 277.8 | 277.7 | 281.4 | 262.5 | 257.9 | Upgrade
|
| Research & Development | 22.6 | 28.7 | 24.3 | 23.2 | - | Upgrade
|
| Other Operating Expenses | -2.2 | -0.5 | -3.3 | -5.9 | -8.9 | Upgrade
|
| Operating Expenses | 298.2 | 305.9 | 302.4 | 279.8 | 249 | Upgrade
|
| Operating Income | 27.6 | 2.7 | 28.5 | 39 | 40.5 | Upgrade
|
| Interest Expense | -9.7 | -16.8 | -13.9 | -6.4 | -3.9 | Upgrade
|
| Interest & Investment Income | 1.9 | 6.4 | 3.9 | 1.1 | 0.2 | Upgrade
|
| Earnings From Equity Investments | 0.9 | 0.7 | 0.9 | 1.1 | -0.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.7 | 1.2 | -2.6 | -0.1 | 1.4 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1.4 | -0.5 | 0.6 | -0.4 | Upgrade
|
| EBT Excluding Unusual Items | 20 | -7.2 | 16.3 | 35.3 | 37.7 | Upgrade
|
| Merger & Restructuring Charges | - | -36.6 | -3.8 | - | -0.9 | Upgrade
|
| Impairment of Goodwill | - | -40 | - | - | - | Upgrade
|
| Asset Writedown | - | -16 | - | - | - | Upgrade
|
| Other Unusual Items | -11.8 | - | -5.2 | - | - | Upgrade
|
| Pretax Income | 8.2 | -99.8 | 7.3 | 35.3 | 36.8 | Upgrade
|
| Income Tax Expense | 12.7 | -10.1 | 4.5 | 9.2 | 9.2 | Upgrade
|
| Earnings From Continuing Operations | -4.5 | -89.7 | 2.8 | 26.1 | 27.6 | Upgrade
|
| Minority Interest in Earnings | -0.4 | 0.1 | -0.2 | -0.1 | -0.1 | Upgrade
|
| Net Income | -4.9 | -89.6 | 2.6 | 26 | 27.5 | Upgrade
|
| Net Income to Common | -4.9 | -89.6 | 2.6 | 26 | 27.5 | Upgrade
|
| Net Income Growth | - | - | -90.00% | -5.46% | - | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.58 | -10.61 | 0.31 | 3.08 | 3.26 | Upgrade
|
| EPS (Diluted) | -0.58 | -10.61 | 0.31 | 3.08 | 3.26 | Upgrade
|
| EPS Growth | - | - | -90.00% | -5.46% | - | Upgrade
|
| Free Cash Flow | 70.1 | 25.8 | 6.9 | 19.7 | 26.8 | Upgrade
|
| Free Cash Flow Per Share | 8.30 | 3.05 | 0.82 | 2.33 | 3.17 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 2.000 | 2.000 | 2.000 | Upgrade
|
| Dividend Growth | - | -50.00% | - | - | - | Upgrade
|
| Gross Margin | 37.09% | 35.44% | 34.52% | 34.01% | 34.98% | Upgrade
|
| Operating Margin | 3.14% | 0.31% | 2.97% | 4.16% | 4.89% | Upgrade
|
| Profit Margin | -0.56% | -10.29% | 0.27% | 2.77% | 3.32% | Upgrade
|
| Free Cash Flow Margin | 7.98% | 2.96% | 0.72% | 2.10% | 3.24% | Upgrade
|
| EBITDA | 66 | 23.4 | 45.4 | 56.9 | 58 | Upgrade
|
| EBITDA Margin | 7.51% | 2.69% | 4.74% | 6.07% | 7.01% | Upgrade
|
| D&A For EBITDA | 38.4 | 20.7 | 16.9 | 17.9 | 17.5 | Upgrade
|
| EBIT | 27.6 | 2.7 | 28.5 | 39 | 40.5 | Upgrade
|
| EBIT Margin | 3.14% | 0.31% | 2.97% | 4.16% | 4.89% | Upgrade
|
| Effective Tax Rate | 154.88% | - | 61.64% | 26.06% | 25.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.