Lifco AB (publ) (STO:LIFCO.B)
Sweden
· Delayed Price · Currency is SEK 288.00
-2.00 (-0.69%)
Apr 29, 2026, 11:14 AM CET
Lifco AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 28,504 | 28,251 | 26,137 | 24,454 | 21,552 | 17,480 | Upgrade
|
| Revenue Growth (YoY) | 5.32% | 8.09% | 6.88% | 13.46% | 23.29% | 26.83% | Upgrade
|
| Cost of Revenue | 15,992 | 15,907 | 14,548 | 13,637 | 12,544 | 10,150 | Upgrade
|
| Gross Profit | 12,512 | 12,344 | 11,589 | 10,817 | 9,008 | 7,330 | Upgrade
|
| Selling, General & Admin | 7,068 | 6,973 | 6,482 | 5,897 | 4,907 | 4,037 | Upgrade
|
| Research & Development | 251 | 253 | 254 | 196 | 163 | 140 | Upgrade
|
| Other Operating Expenses | -102 | -107 | -10 | -10 | 17 | 21 | Upgrade
|
| Operating Expenses | 7,217 | 7,119 | 6,726 | 6,083 | 5,087 | 4,198 | Upgrade
|
| Operating Income | 5,295 | 5,225 | 4,863 | 4,734 | 3,921 | 3,132 | Upgrade
|
| Interest Expense | -385 | -408 | -516 | -426 | -128 | -63 | Upgrade
|
| Interest & Investment Income | 47 | 47 | 58 | 45 | 11 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | -59 | -59 | 54 | 29 | 40 | 3 | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | -4 | -4 | -8 | -2 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 4,896 | 4,801 | 4,455 | 4,374 | 3,842 | 3,070 | Upgrade
|
| Merger & Restructuring Charges | -52 | -45 | - | - | - | - | Upgrade
|
| Pretax Income | 4,844 | 4,756 | 4,455 | 4,374 | 3,842 | 3,070 | Upgrade
|
| Income Tax Expense | 1,109 | 1,087 | 1,105 | 1,051 | 1,014 | 641 | Upgrade
|
| Earnings From Continuing Operations | 3,735 | 3,669 | 3,350 | 3,323 | 2,828 | 2,429 | Upgrade
|
| Minority Interest in Earnings | -37 | -36 | -49 | -49 | -44 | -39 | Upgrade
|
| Net Income | 3,698 | 3,633 | 3,301 | 3,274 | 2,784 | 2,390 | Upgrade
|
| Net Income to Common | 3,698 | 3,633 | 3,301 | 3,274 | 2,784 | 2,390 | Upgrade
|
| Net Income Growth | 7.31% | 10.06% | 0.83% | 17.60% | 16.48% | 43.54% | Upgrade
|
| Shares Outstanding (Basic) | 454 | 454 | 454 | 454 | 454 | 454 | Upgrade
|
| Shares Outstanding (Diluted) | 454 | 454 | 454 | 454 | 454 | 454 | Upgrade
|
| EPS (Basic) | 8.14 | 8.00 | 7.27 | 7.21 | 6.13 | 5.26 | Upgrade
|
| EPS (Diluted) | 8.14 | 8.00 | 7.27 | 7.21 | 6.13 | 5.26 | Upgrade
|
| EPS Growth | 7.27% | 10.06% | 0.83% | 17.60% | 16.53% | 43.49% | Upgrade
|
| Free Cash Flow | 4,619 | 4,622 | 4,132 | 4,029 | 2,790 | 2,657 | Upgrade
|
| Free Cash Flow Per Share | 10.16 | 10.18 | 9.10 | 8.87 | 6.14 | 5.85 | Upgrade
|
| Dividend Per Share | 2.700 | 2.700 | 2.400 | 2.100 | 1.800 | 1.500 | Upgrade
|
| Dividend Growth | 12.50% | 12.50% | 14.29% | 16.67% | 20.00% | 25.00% | Upgrade
|
| Gross Margin | 43.90% | 43.69% | 44.34% | 44.23% | 41.80% | 41.93% | Upgrade
|
| Operating Margin | 18.58% | 18.50% | 18.61% | 19.36% | 18.19% | 17.92% | Upgrade
|
| Profit Margin | 12.97% | 12.86% | 12.63% | 13.39% | 12.92% | 13.67% | Upgrade
|
| Free Cash Flow Margin | 16.20% | 16.36% | 15.81% | 16.48% | 12.95% | 15.20% | Upgrade
|
| EBITDA | 6,850 | 6,745 | 6,238 | 5,940 | 4,861 | 3,898 | Upgrade
|
| EBITDA Margin | 24.03% | 23.88% | 23.87% | 24.29% | 22.55% | 22.30% | Upgrade
|
| D&A For EBITDA | 1,555 | 1,520 | 1,375 | 1,206 | 940 | 766 | Upgrade
|
| EBIT | 5,295 | 5,225 | 4,863 | 4,734 | 3,921 | 3,132 | Upgrade
|
| EBIT Margin | 18.58% | 18.50% | 18.61% | 19.36% | 18.19% | 17.92% | Upgrade
|
| Effective Tax Rate | 22.89% | 22.86% | 24.80% | 24.03% | 26.39% | 20.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.