Magle Chemoswed Holding AB (publ) (STO:MAGLE)
Sweden
· Delayed Price · Currency is SEK 4.560
+0.080 (1.79%)
Apr 29, 2026, 9:00 AM CET
STO:MAGLE Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 287.55 | 240.57 | 171.5 | 147.98 | 132.15 | Upgrade
|
| Revenue Growth (YoY) | 19.53% | 40.27% | 15.89% | 11.98% | -7.16% | Upgrade
|
| Cost of Revenue | 55.12 | 19.02 | 17.58 | 13.6 | 21.31 | Upgrade
|
| Gross Profit | 232.43 | 221.55 | 153.92 | 134.39 | 110.83 | Upgrade
|
| Selling, General & Admin | 263.16 | 176.92 | 130.85 | 113.43 | 106.29 | Upgrade
|
| Other Operating Expenses | -4.01 | -7.21 | -8.45 | -6.82 | -12.12 | Upgrade
|
| Operating Expenses | 359.39 | 205.4 | 135.51 | 119.58 | 105.81 | Upgrade
|
| Operating Income | -126.96 | 16.15 | 18.41 | 14.8 | 5.02 | Upgrade
|
| Interest Expense | -38.85 | -11.35 | -3.21 | -1.77 | -0.99 | Upgrade
|
| Interest & Investment Income | 2.47 | 0.3 | 0.29 | 0.01 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.1 | -1.9 | 0.13 | 1.47 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | - | -0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -163.34 | 7.2 | 13.59 | 13.17 | 5.5 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1.5 | -2.15 | - | Upgrade
|
| Other Unusual Items | - | 4.97 | - | - | - | Upgrade
|
| Pretax Income | -163.34 | 12.17 | 15.09 | 11.02 | 5.5 | Upgrade
|
| Income Tax Expense | -3.46 | 0.23 | 2.92 | 1.88 | 1.22 | Upgrade
|
| Net Income | -159.89 | 11.94 | 12.17 | 9.15 | 4.28 | Upgrade
|
| Net Income to Common | -159.89 | 11.94 | 12.17 | 9.15 | 4.28 | Upgrade
|
| Net Income Growth | - | -1.92% | 33.07% | 113.77% | 135.18% | Upgrade
|
| Shares Outstanding (Basic) | 21 | 13 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 21 | 13 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 61.71% | 18.23% | - | - | 42.50% | Upgrade
|
| EPS (Basic) | -7.74 | 0.93 | 1.13 | 0.85 | 0.40 | Upgrade
|
| EPS (Diluted) | -7.74 | 0.93 | 1.13 | 0.85 | 0.40 | Upgrade
|
| EPS Growth | - | -17.46% | 33.07% | 113.77% | 65.05% | Upgrade
|
| Free Cash Flow | -44.52 | -16.75 | 5.53 | 1.58 | 19.67 | Upgrade
|
| Free Cash Flow Per Share | -2.16 | -1.31 | 0.51 | 0.15 | 1.82 | Upgrade
|
| Gross Margin | 80.83% | 92.09% | 89.75% | 90.81% | 83.87% | Upgrade
|
| Operating Margin | -44.15% | 6.71% | 10.73% | 10.00% | 3.80% | Upgrade
|
| Profit Margin | -55.60% | 4.96% | 7.10% | 6.18% | 3.24% | Upgrade
|
| Free Cash Flow Margin | -15.48% | -6.96% | 3.22% | 1.07% | 14.88% | Upgrade
|
| EBITDA | -26.72 | 42.02 | 28.23 | 25.31 | 15.13 | Upgrade
|
| EBITDA Margin | -9.29% | 17.46% | 16.46% | 17.10% | 11.45% | Upgrade
|
| D&A For EBITDA | 100.24 | 25.86 | 9.82 | 10.51 | 10.11 | Upgrade
|
| EBIT | -126.96 | 16.15 | 18.41 | 14.8 | 5.02 | Upgrade
|
| EBIT Margin | -44.15% | 6.71% | 10.73% | 10.00% | 3.80% | Upgrade
|
| Effective Tax Rate | - | 1.89% | 19.34% | 17.04% | 22.22% | Upgrade
|
| Revenue as Reported | 296.57 | 256.18 | 183.19 | 156.38 | 144.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.