Mantex AB (publ) (STO:MANTEX)
Sweden
· Delayed Price · Currency is SEK 8.70
-0.85 (-8.90%)
Mar 9, 2026, 5:08 PM CET
Mantex AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2.96 | 2.66 | 6.83 | 1.44 | 0.1 | 1.98 | Upgrade
|
| Revenue Growth (YoY) | -44.20% | -61.01% | 373.29% | 1315.07% | -94.84% | -84.42% | Upgrade
|
| Cost of Revenue | -0.67 | -0.16 | 1.43 | 0.53 | 0.53 | 0.57 | Upgrade
|
| Gross Profit | 3.63 | 2.83 | 5.4 | 0.91 | -0.43 | 1.41 | Upgrade
|
| Selling, General & Admin | 22.45 | 28.21 | 22.06 | 16.79 | 15.63 | 11.93 | Upgrade
|
| Other Operating Expenses | -0.13 | -0.22 | -0.52 | -0.52 | -0.53 | -1.97 | Upgrade
|
| Operating Expenses | 22.67 | 28.18 | 21.81 | 16.57 | 15.31 | 10.08 | Upgrade
|
| Operating Income | -19.03 | -25.36 | -16.41 | -15.66 | -15.74 | -8.67 | Upgrade
|
| Interest Expense | -0.37 | -0.84 | - | -0 | -0.05 | -0.35 | Upgrade
|
| Interest & Investment Income | 0.06 | 0.06 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | -0 | -0.01 | -0 | 0 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.16 | - | 0 | - | -0.01 | -0 | Upgrade
|
| EBT Excluding Unusual Items | -28.72 | -26.14 | -16.42 | -15.66 | -15.8 | -9.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.13 | - | - | Upgrade
|
| Asset Writedown | 0.06 | 0.06 | -0.28 | - | -0.41 | - | Upgrade
|
| Pretax Income | -28.66 | -26.07 | -16.69 | -15.53 | -16.21 | -9.03 | Upgrade
|
| Net Income | -28.66 | -26.07 | -16.69 | -15.53 | -16.21 | -9.03 | Upgrade
|
| Net Income to Common | -28.66 | -26.07 | -16.69 | -15.53 | -16.21 | -9.03 | Upgrade
|
| Shares Outstanding (Basic) | 2 | 1 | 1 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 1 | 1 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 125.47% | 23.25% | 60.37% | 20.06% | 114.69% | 118.48% | Upgrade
|
| EPS (Basic) | -15.97 | -33.73 | -26.62 | -39.71 | -49.75 | -60.21 | Upgrade
|
| EPS (Diluted) | -15.97 | -33.73 | -26.62 | -39.71 | -49.75 | -60.21 | Upgrade
|
| Free Cash Flow | -19.38 | -25.35 | -16.01 | -17.59 | -17.87 | -9.55 | Upgrade
|
| Free Cash Flow Per Share | -10.79 | -32.80 | -25.53 | -44.98 | -54.86 | -62.96 | Upgrade
|
| Gross Margin | 122.59% | 106.18% | 79.06% | 62.96% | - | 71.30% | Upgrade
|
| Operating Margin | -642.07% | -952.00% | -240.20% | -1084.93% | -15433.68% | -438.18% | Upgrade
|
| Profit Margin | -966.76% | -978.97% | -244.40% | -1076.10% | -15889.67% | -456.82% | Upgrade
|
| Free Cash Flow Margin | -653.63% | -951.92% | -234.43% | -1218.74% | -17521.77% | -482.98% | Upgrade
|
| EBITDA | -18.69 | -25.16 | -16.14 | -15.37 | -15.53 | -8.55 | Upgrade
|
| EBITDA Margin | - | - | -236.28% | - | - | - | Upgrade
|
| D&A For EBITDA | 0.34 | 0.19 | 0.27 | 0.29 | 0.21 | 0.11 | Upgrade
|
| EBIT | -19.03 | -25.36 | -16.41 | -15.66 | -15.74 | -8.67 | Upgrade
|
| EBIT Margin | - | - | -240.20% | - | - | - | Upgrade
|
| Revenue as Reported | 3.09 | 2.88 | 7.35 | 2.1 | 0.64 | 3.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.