Mantex AB (publ) (STO:MANTEX)
Sweden
· Delayed Price · Currency is SEK 9.50
+0.02 (0.21%)
Apr 29, 2026, 2:27 PM CET
Mantex AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2.42 | 2.76 | 2.66 | 6.83 | 1.44 | 0.1 | Upgrade
|
| Other Revenue | 0.3 | 0.22 | - | - | - | - | Upgrade
|
| Revenue | 2.72 | 2.98 | 2.66 | 6.83 | 1.44 | 0.1 | Upgrade
|
| Revenue Growth (YoY) | 52.97% | 11.77% | -61.01% | 373.29% | 1315.07% | -94.84% | Upgrade
|
| Cost of Revenue | 0.66 | 0.54 | -0.16 | 1.43 | 0.53 | 0.53 | Upgrade
|
| Gross Profit | 2.06 | 2.44 | 2.83 | 5.4 | 0.91 | -0.43 | Upgrade
|
| Selling, General & Admin | 16.42 | 17.82 | 28.21 | 22.06 | 16.79 | 15.63 | Upgrade
|
| Other Operating Expenses | 0 | 0 | -0.22 | -0.52 | -0.52 | -0.53 | Upgrade
|
| Operating Expenses | 16.81 | 18.22 | 28.18 | 21.81 | 16.57 | 15.31 | Upgrade
|
| Operating Income | -14.75 | -15.79 | -25.36 | -16.41 | -15.66 | -15.74 | Upgrade
|
| Interest Expense | -0.22 | 0.11 | -0.84 | - | -0 | -0.05 | Upgrade
|
| Interest & Investment Income | - | 0 | 0.06 | - | - | - | Upgrade
|
| Earnings From Equity Investments | -9.54 | -9.54 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0 | -0.01 | -0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.05 | -0.05 | - | 0 | - | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -24.56 | -25.27 | -26.14 | -16.42 | -15.66 | -15.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.13 | - | Upgrade
|
| Asset Writedown | - | - | 0.06 | -0.28 | - | -0.41 | Upgrade
|
| Pretax Income | -24.56 | -25.27 | -26.07 | -16.69 | -15.53 | -16.21 | Upgrade
|
| Net Income | -24.56 | -25.27 | -26.07 | -16.69 | -15.53 | -16.21 | Upgrade
|
| Net Income to Common | -24.56 | -25.27 | -26.07 | -16.69 | -15.53 | -16.21 | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 1 | 1 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 1 | 1 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | 104.03% | 180.69% | 23.25% | 60.37% | 20.06% | 114.69% | Upgrade
|
| EPS (Basic) | -11.32 | -11.65 | -33.73 | -26.62 | -39.71 | -49.75 | Upgrade
|
| EPS (Diluted) | -11.32 | -11.65 | -33.73 | -26.62 | -39.71 | -49.75 | Upgrade
|
| Free Cash Flow | -7.74 | -10.82 | -25.35 | -16.01 | -17.59 | -17.87 | Upgrade
|
| Free Cash Flow Per Share | -3.57 | -4.99 | -32.80 | -25.53 | -44.98 | -54.86 | Upgrade
|
| Gross Margin | 75.72% | 81.85% | 106.18% | 79.06% | 62.96% | - | Upgrade
|
| Operating Margin | -542.58% | -530.33% | -952.00% | -240.20% | -1084.93% | -15433.68% | Upgrade
|
| Profit Margin | -903.47% | -849.02% | -978.97% | -244.40% | -1076.10% | -15889.67% | Upgrade
|
| Free Cash Flow Margin | -284.66% | -363.32% | -951.92% | -234.43% | -1218.74% | -17521.77% | Upgrade
|
| EBITDA | -14.36 | -15.38 | -25.16 | -16.14 | -15.37 | -15.53 | Upgrade
|
| EBITDA Margin | - | - | - | -236.28% | - | - | Upgrade
|
| D&A For EBITDA | 0.39 | 0.4 | 0.19 | 0.27 | 0.29 | 0.21 | Upgrade
|
| EBIT | -14.75 | -15.79 | -25.36 | -16.41 | -15.66 | -15.74 | Upgrade
|
| EBIT Margin | - | - | - | -240.20% | - | - | Upgrade
|
| Revenue as Reported | 2.72 | 2.98 | 2.88 | 7.35 | 2.1 | 0.64 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.