Midsona AB (publ) (STO:MSON.B)
Sweden
· Delayed Price · Currency is SEK 11.80
-0.15 (-1.26%)
Apr 29, 2026, 11:20 AM CET
Midsona AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,586 | 3,630 | 3,727 | 3,793 | 3,899 | 3,773 | Upgrade
|
| Revenue Growth (YoY) | -3.99% | -2.60% | -1.74% | -2.72% | 3.34% | 1.73% | Upgrade
|
| Cost of Revenue | 2,605 | 2,647 | 2,658 | 2,809 | 2,964 | 2,754 | Upgrade
|
| Gross Profit | 981 | 983 | 1,069 | 984 | 935 | 1,019 | Upgrade
|
| Selling, General & Admin | 908 | 930 | 940 | 933 | 905 | 873 | Upgrade
|
| Other Operating Expenses | -59 | -2 | -3 | -7 | -5 | -10 | Upgrade
|
| Operating Expenses | 849 | 928 | 937 | 926 | 900 | 863 | Upgrade
|
| Operating Income | 132 | 55 | 132 | 58 | 35 | 156 | Upgrade
|
| Interest Expense | -28 | -31 | -46 | -61 | -54 | -38 | Upgrade
|
| Interest & Investment Income | 5 | 5 | 5 | 9 | 2 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -2 | -2 | -3 | - | -12 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | -8 | -8 | -12 | -13 | -8 | -6 | Upgrade
|
| EBT Excluding Unusual Items | 99 | 19 | 76 | -7 | -37 | 109 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -37 | -15 | -17 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -426 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 7 | 3 | 1 | Upgrade
|
| Asset Writedown | - | - | - | - | -54 | - | Upgrade
|
| Other Unusual Items | -2 | -2 | -1 | - | - | 21 | Upgrade
|
| Pretax Income | 104 | 24 | 75 | -35 | -529 | 115 | Upgrade
|
| Income Tax Expense | 19 | 14 | 28 | 18 | -28 | 26 | Upgrade
|
| Net Income | 85 | 10 | 47 | -53 | -501 | 89 | Upgrade
|
| Net Income to Common | 85 | 10 | 47 | -53 | -501 | 89 | Upgrade
|
| Net Income Growth | 123.68% | -78.72% | - | - | - | -49.43% | Upgrade
|
| Shares Outstanding (Basic) | 146 | 145 | 145 | 145 | 74 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 146 | 145 | 146 | 146 | 74 | 68 | Upgrade
|
| Shares Change (YoY) | 1.46% | -0.20% | - | 95.73% | 9.59% | 3.93% | Upgrade
|
| EPS (Basic) | 0.58 | 0.07 | 0.32 | -0.36 | -6.73 | 1.31 | Upgrade
|
| EPS (Diluted) | 0.58 | 0.07 | 0.32 | -0.36 | -6.73 | 1.30 | Upgrade
|
| EPS Growth | 120.14% | -78.72% | - | - | - | -51.67% | Upgrade
|
| Free Cash Flow | 203 | 201 | 119 | 313 | 169 | -118 | Upgrade
|
| Free Cash Flow Per Share | 1.39 | 1.38 | 0.82 | 2.15 | 2.27 | -1.74 | Upgrade
|
| Dividend Per Share | 0.220 | 0.220 | 0.200 | - | - | - | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | - | - | - | - | Upgrade
|
| Gross Margin | 27.36% | 27.08% | 28.68% | 25.94% | 23.98% | 27.01% | Upgrade
|
| Operating Margin | 3.68% | 1.52% | 3.54% | 1.53% | 0.90% | 4.13% | Upgrade
|
| Profit Margin | 2.37% | 0.27% | 1.26% | -1.40% | -12.85% | 2.36% | Upgrade
|
| Free Cash Flow Margin | 5.66% | 5.54% | 3.19% | 8.25% | 4.33% | -3.13% | Upgrade
|
| EBITDA | 217.75 | 143 | 229 | 158 | 137 | 251 | Upgrade
|
| EBITDA Margin | 6.07% | 3.94% | 6.14% | 4.17% | 3.51% | 6.65% | Upgrade
|
| D&A For EBITDA | 85.75 | 88 | 97 | 100 | 102 | 95 | Upgrade
|
| EBIT | 132 | 55 | 132 | 58 | 35 | 156 | Upgrade
|
| EBIT Margin | 3.68% | 1.52% | 3.54% | 1.53% | 0.90% | 4.13% | Upgrade
|
| Effective Tax Rate | 18.27% | 58.33% | 37.33% | - | - | 22.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.