Munters Group AB (publ) (STO:MTRS)
Sweden
· Delayed Price · Currency is SEK 192.80
-4.25 (-2.16%)
Apr 28, 2026, 5:29 PM CET
Munters Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 14,578 | 14,712 | 13,587 | 13,930 | 10,386 | 7,348 | Upgrade
|
| Revenue Growth (YoY) | 3.05% | 8.28% | -2.46% | 34.12% | 41.34% | 4.75% | Upgrade
|
| Cost of Revenue | 10,137 | 10,091 | 8,795 | 9,508 | 7,368 | 4,994 | Upgrade
|
| Gross Profit | 4,441 | 4,621 | 4,792 | 4,422 | 3,018 | 2,354 | Upgrade
|
| Selling, General & Admin | 2,741 | 2,845 | 2,564 | 2,387 | 1,879 | 1,400 | Upgrade
|
| Research & Development | 484 | 487 | 408 | 360 | 236 | 162 | Upgrade
|
| Other Operating Expenses | 9 | -30 | -20 | 19 | -4 | -6 | Upgrade
|
| Operating Expenses | 3,234 | 3,302 | 2,952 | 2,766 | 2,111 | 1,556 | Upgrade
|
| Operating Income | 1,207 | 1,319 | 1,840 | 1,656 | 907 | 798 | Upgrade
|
| Interest Expense | -403 | -403 | -365 | -317 | -124 | -62 | Upgrade
|
| Interest & Investment Income | 38 | 38 | 45 | 26 | 7 | 2 | Upgrade
|
| Earnings From Equity Investments | -2 | -3 | -12 | -8 | -2 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | 1 | 19 | -25 | 21 | 19 | Upgrade
|
| Other Non Operating Income (Expenses) | -49 | -60 | -45 | -43 | -36 | -39 | Upgrade
|
| EBT Excluding Unusual Items | 792 | 892 | 1,482 | 1,289 | 773 | 718 | Upgrade
|
| Merger & Restructuring Charges | -77 | -77 | -94 | -34 | -58 | -110 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 24 | - | Upgrade
|
| Pretax Income | 715 | 815 | 1,388 | 1,255 | 739 | 669 | Upgrade
|
| Income Tax Expense | 227 | 253 | 434 | 463 | 162 | 153 | Upgrade
|
| Earnings From Continuing Operations | 488 | 562 | 954 | 792 | 577 | 516 | Upgrade
|
| Earnings From Discontinued Operations | -102 | -444 | 66 | - | - | - | Upgrade
|
| Net Income to Company | 386 | 118 | 1,020 | 792 | 577 | 516 | Upgrade
|
| Minority Interest in Earnings | -7 | -12 | -47 | -8 | - | -3 | Upgrade
|
| Net Income | 379 | 106 | 973 | 784 | 577 | 513 | Upgrade
|
| Net Income to Common | 379 | 106 | 973 | 784 | 577 | 513 | Upgrade
|
| Net Income Growth | -37.46% | -89.11% | 24.11% | 35.88% | 12.48% | 22.14% | Upgrade
|
| Shares Outstanding (Basic) | 183 | 183 | 183 | 182 | 182 | 182 | Upgrade
|
| Shares Outstanding (Diluted) | 183 | 183 | 183 | 182 | 182 | 183 | Upgrade
|
| Shares Change (YoY) | 0.20% | 0.00% | 0.14% | 0.19% | -0.34% | 0.55% | Upgrade
|
| EPS (Basic) | 2.07 | 0.58 | 5.33 | 4.30 | 3.17 | 2.82 | Upgrade
|
| EPS (Diluted) | 2.07 | 0.58 | 5.33 | 4.30 | 3.17 | 2.81 | Upgrade
|
| EPS Growth | -37.59% | -89.11% | 23.96% | 35.65% | 12.81% | 21.46% | Upgrade
|
| Free Cash Flow | 862 | 988 | 1,622 | 743 | 550 | 381 | Upgrade
|
| Free Cash Flow Per Share | 4.72 | 5.41 | 8.89 | 4.08 | 3.02 | 2.09 | Upgrade
|
| Dividend Per Share | 1.600 | 1.600 | 1.600 | 1.300 | 0.950 | 0.850 | Upgrade
|
| Dividend Growth | - | - | 23.08% | 36.84% | 11.77% | 21.43% | Upgrade
|
| Gross Margin | 30.46% | 31.41% | 35.27% | 31.74% | 29.06% | 32.04% | Upgrade
|
| Operating Margin | 8.28% | 8.96% | 13.54% | 11.89% | 8.73% | 10.86% | Upgrade
|
| Profit Margin | 2.60% | 0.72% | 7.16% | 5.63% | 5.56% | 6.98% | Upgrade
|
| Free Cash Flow Margin | 5.91% | 6.72% | 11.94% | 5.33% | 5.30% | 5.18% | Upgrade
|
| EBITDA | 1,568 | 1,682 | 2,141 | 1,874 | 1,089 | 921 | Upgrade
|
| EBITDA Margin | 10.76% | 11.43% | 15.76% | 13.45% | 10.48% | 12.53% | Upgrade
|
| D&A For EBITDA | 361 | 363 | 301 | 218 | 182 | 123 | Upgrade
|
| EBIT | 1,207 | 1,319 | 1,840 | 1,656 | 907 | 798 | Upgrade
|
| EBIT Margin | 8.28% | 8.96% | 13.54% | 11.89% | 8.73% | 10.86% | Upgrade
|
| Effective Tax Rate | 31.75% | 31.04% | 31.27% | 36.89% | 21.92% | 22.87% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.