Mycronic AB (publ) (STO:MYCR)
Sweden
· Delayed Price · Currency is SEK 289.00
+2.00 (0.70%)
Apr 29, 2026, 10:00 AM CET
Mycronic AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 8,299 | 7,938 | 7,057 | 5,706 | 5,119 | 4,635 | Upgrade
|
| Revenue Growth (YoY) | 10.55% | 12.48% | 23.68% | 11.47% | 10.44% | 19.40% | Upgrade
|
| Cost of Revenue | 3,890 | 3,736 | 3,336 | 2,850 | 2,831 | 2,321 | Upgrade
|
| Gross Profit | 4,409 | 4,202 | 3,721 | 2,856 | 2,288 | 2,314 | Upgrade
|
| Selling, General & Admin | 1,215 | 1,173 | 989 | 996 | 889 | 769 | Upgrade
|
| Research & Development | 1,051 | 978 | 747 | 653 | 638 | 548 | Upgrade
|
| Other Operating Expenses | -106 | -37 | -31 | -44 | -98 | -55 | Upgrade
|
| Operating Expenses | 2,160 | 2,114 | 1,705 | 1,605 | 1,429 | 1,262 | Upgrade
|
| Operating Income | 2,249 | 2,088 | 2,016 | 1,251 | 859 | 1,052 | Upgrade
|
| Interest Expense | -36 | -17 | -15 | -13 | -13 | -14 | Upgrade
|
| Interest & Investment Income | 36 | 46 | 78 | 40 | 9 | 11 | Upgrade
|
| Currency Exchange Gain (Loss) | -77 | -77 | 6 | -16 | 12 | 27 | Upgrade
|
| Other Non Operating Income (Expenses) | 3 | 1 | 1 | - | 1 | - | Upgrade
|
| EBT Excluding Unusual Items | 2,175 | 2,041 | 2,086 | 1,262 | 868 | 1,076 | Upgrade
|
| Merger & Restructuring Charges | -71 | -71 | -2 | - | - | -30 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 23 | - | Upgrade
|
| Pretax Income | 2,104 | 1,970 | 2,084 | 1,262 | 891 | 1,046 | Upgrade
|
| Income Tax Expense | 449 | 410 | 396 | 266 | 154 | 219 | Upgrade
|
| Earnings From Continuing Operations | 1,655 | 1,560 | 1,688 | 996 | 737 | 827 | Upgrade
|
| Minority Interest in Earnings | - | - | -5 | 2 | 4 | 1 | Upgrade
|
| Net Income | 1,655 | 1,560 | 1,683 | 998 | 741 | 828 | Upgrade
|
| Net Income to Common | 1,655 | 1,560 | 1,683 | 998 | 741 | 828 | Upgrade
|
| Net Income Growth | -8.77% | -7.31% | 68.64% | 34.68% | -10.51% | 19.31% | Upgrade
|
| Shares Outstanding (Basic) | 195 | 195 | 195 | 195 | 195 | 195 | Upgrade
|
| Shares Outstanding (Diluted) | 195 | 195 | 195 | 195 | 195 | 195 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.00% | 0.01% | 0.03% | -0.10% | -0.06% | Upgrade
|
| EPS (Basic) | 8.48 | 7.99 | 8.62 | 5.11 | 3.80 | 4.24 | Upgrade
|
| EPS (Diluted) | 8.47 | 7.99 | 8.62 | 5.11 | 3.79 | 4.24 | Upgrade
|
| EPS Growth | -8.87% | -7.31% | 68.69% | 34.65% | -10.49% | 19.43% | Upgrade
|
| Free Cash Flow | 1,657 | 1,316 | 1,748 | 1,505 | 746 | 956 | Upgrade
|
| Free Cash Flow Per Share | 8.49 | 6.74 | 8.95 | 7.71 | 3.82 | 4.89 | Upgrade
|
| Dividend Per Share | 3.250 | 3.250 | 2.750 | 2.250 | 1.750 | 1.500 | Upgrade
|
| Dividend Growth | 18.18% | 18.18% | 22.22% | 28.57% | 16.67% | - | Upgrade
|
| Gross Margin | 53.13% | 52.94% | 52.73% | 50.05% | 44.70% | 49.92% | Upgrade
|
| Operating Margin | 27.10% | 26.30% | 28.57% | 21.92% | 16.78% | 22.70% | Upgrade
|
| Profit Margin | 19.94% | 19.65% | 23.85% | 17.49% | 14.47% | 17.86% | Upgrade
|
| Free Cash Flow Margin | 19.97% | 16.58% | 24.77% | 26.38% | 14.57% | 20.63% | Upgrade
|
| EBITDA | 2,439 | 2,260 | 2,145 | 1,388 | 994 | 1,152 | Upgrade
|
| EBITDA Margin | 29.39% | 28.47% | 30.39% | 24.32% | 19.42% | 24.85% | Upgrade
|
| D&A For EBITDA | 190 | 172 | 129 | 137 | 135 | 100 | Upgrade
|
| EBIT | 2,249 | 2,088 | 2,016 | 1,251 | 859 | 1,052 | Upgrade
|
| EBIT Margin | 27.10% | 26.30% | 28.57% | 21.92% | 16.78% | 22.70% | Upgrade
|
| Effective Tax Rate | 21.34% | 20.81% | 19.00% | 21.08% | 17.28% | 20.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.