NanoCap Group AB (publ) (STO:NANOC.B)
Sweden
· Delayed Price · Currency is SEK 4.460
+0.560 (14.36%)
At close: Apr 28, 2026
NanoCap Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 43.44 | 34.21 | 33.95 | 58.29 | 44.94 | Upgrade
|
| Revenue Growth (YoY) | 26.98% | 0.78% | -41.76% | 29.70% | -3.31% | Upgrade
|
| Cost of Revenue | 27.45 | 22.63 | 21.46 | 42.14 | 32.13 | Upgrade
|
| Gross Profit | 15.99 | 11.59 | 12.48 | 16.15 | 12.81 | Upgrade
|
| Selling, General & Admin | 15.73 | 15.63 | 21.52 | 26.49 | 23.53 | Upgrade
|
| Other Operating Expenses | - | -0.03 | -0.04 | -1.86 | -1.9 | Upgrade
|
| Operating Expenses | 16.09 | 15.96 | 21.76 | 25.61 | 23.89 | Upgrade
|
| Operating Income | -0.1 | -4.38 | -9.27 | -9.46 | -11.08 | Upgrade
|
| Interest Expense | - | -0.18 | -0.68 | -0.46 | -0.54 | Upgrade
|
| Interest & Investment Income | - | 0.41 | 0.47 | 1.08 | 4.62 | Upgrade
|
| Earnings From Equity Investments | - | -11.56 | -1.13 | 7.29 | 11.84 | Upgrade
|
| EBT Excluding Unusual Items | -0.1 | -15.71 | -10.61 | -1.55 | 4.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | -23.12 | -4.47 | -37.23 | -75.49 | - | Upgrade
|
| Pretax Income | -23.22 | -20.18 | -47.84 | -77.04 | 4.84 | Upgrade
|
| Income Tax Expense | 0.05 | - | - | 0 | 0 | Upgrade
|
| Earnings From Continuing Operations | -23.26 | -20.18 | -47.84 | -77.04 | 4.84 | Upgrade
|
| Minority Interest in Earnings | 0.13 | 3.25 | 20.69 | 19.36 | 2.14 | Upgrade
|
| Net Income | -23.13 | -16.94 | -27.15 | -57.68 | 6.98 | Upgrade
|
| Net Income to Common | -23.13 | -16.94 | -27.15 | -57.68 | 6.98 | Upgrade
|
| Net Income Growth | - | - | - | - | -78.33% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 1.51% | 35.52% | -0.02% | -0.05% | -0.01% | Upgrade
|
| EPS (Basic) | -4.05 | -3.01 | -6.54 | -13.89 | 1.68 | Upgrade
|
| EPS (Diluted) | -4.05 | -3.01 | -6.54 | -13.89 | 1.68 | Upgrade
|
| EPS Growth | - | - | - | - | -78.32% | Upgrade
|
| Free Cash Flow | 0.65 | -8.15 | -8.13 | -6.47 | -18.24 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | -1.45 | -1.96 | -1.56 | -4.39 | Upgrade
|
| Dividend Per Share | - | - | - | 0.250 | 0.250 | Upgrade
|
| Dividend Growth | - | - | - | - | -34.21% | Upgrade
|
| Gross Margin | 36.82% | 33.86% | 36.77% | 27.71% | 28.50% | Upgrade
|
| Operating Margin | -0.23% | -12.80% | -27.32% | -16.22% | -24.65% | Upgrade
|
| Profit Margin | -53.25% | -49.50% | -79.98% | -98.95% | 15.53% | Upgrade
|
| Free Cash Flow Margin | 1.50% | -23.81% | -23.95% | -11.10% | -40.58% | Upgrade
|
| EBITDA | 0.26 | -4.02 | -9 | -9.29 | -9.41 | Upgrade
|
| EBITDA Margin | 0.60% | -11.75% | -26.50% | -15.94% | -20.95% | Upgrade
|
| D&A For EBITDA | 0.36 | 0.36 | 0.28 | 0.17 | 1.67 | Upgrade
|
| EBIT | -0.1 | -4.38 | -9.27 | -9.46 | -11.08 | Upgrade
|
| EBIT Margin | -0.23% | -12.80% | -27.32% | -16.22% | -24.65% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 0.01% | Upgrade
|
| Revenue as Reported | - | 34.24 | 33.98 | 60.15 | 46.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.