Nordic Flanges Group AB (publ) (STO:NFGAB)
26.20
-1.40 (-5.07%)
Apr 28, 2026, 5:06 PM CET
Nordic Flanges Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 228.26 | 228.79 | 272.87 | 238.5 | 191.26 | Upgrade
|
| Other Revenue | 0 | - | - | - | - | Upgrade
|
| Revenue | 228.26 | 228.79 | 272.87 | 238.5 | 191.26 | Upgrade
|
| Revenue Growth (YoY) | -0.23% | -16.16% | 14.41% | 24.70% | 1.09% | Upgrade
|
| Cost of Revenue | 104.56 | 109.26 | 145.89 | 119.34 | 82.81 | Upgrade
|
| Gross Profit | 123.71 | 119.53 | 126.98 | 119.16 | 108.45 | Upgrade
|
| Selling, General & Admin | 114.77 | 122.04 | 128.85 | 115.31 | 108.95 | Upgrade
|
| Other Operating Expenses | -4.21 | -3.59 | -3.35 | -6.99 | -3.63 | Upgrade
|
| Operating Expenses | 120.7 | 130.34 | 136.8 | 118.83 | 115.23 | Upgrade
|
| Operating Income | 3.01 | -10.81 | -9.82 | 0.33 | -6.78 | Upgrade
|
| Interest Expense | -5.19 | -5.37 | -5.43 | -4.03 | -3.17 | Upgrade
|
| Interest & Investment Income | 0 | 0.01 | 0 | 0.01 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.28 | -1.46 | -1.01 | -1.49 | -0.49 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.51 | -1.99 | -2.05 | -1.46 | -1.2 | Upgrade
|
| EBT Excluding Unusual Items | -2.41 | -19.62 | -18.31 | -6.65 | -11.63 | Upgrade
|
| Pretax Income | -2.41 | -19.62 | -18.31 | -6.65 | -11.63 | Upgrade
|
| Income Tax Expense | 0.14 | 0.14 | 1.05 | 1.04 | 0.4 | Upgrade
|
| Net Income | -2.55 | -19.76 | -19.36 | -7.68 | -12.03 | Upgrade
|
| Net Income to Common | -2.55 | -19.76 | -19.36 | -7.68 | -12.03 | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 32.63% | 105.12% | 7.71% | 48.55% | - | Upgrade
|
| EPS (Basic) | -1.11 | -11.42 | -22.96 | -9.81 | -22.82 | Upgrade
|
| EPS (Diluted) | -1.11 | -11.42 | -23.00 | -10.00 | -23.00 | Upgrade
|
| Free Cash Flow | 9.67 | -3.02 | -8.78 | -15.81 | -12.18 | Upgrade
|
| Free Cash Flow Per Share | 4.22 | -1.75 | -10.41 | -20.19 | -23.11 | Upgrade
|
| Gross Margin | 54.20% | 52.25% | 46.53% | 49.96% | 56.70% | Upgrade
|
| Operating Margin | 1.32% | -4.72% | -3.60% | 0.14% | -3.55% | Upgrade
|
| Profit Margin | -1.11% | -8.64% | -7.09% | -3.22% | -6.29% | Upgrade
|
| Free Cash Flow Margin | 4.24% | -1.32% | -3.22% | -6.63% | -6.37% | Upgrade
|
| EBITDA | 13.15 | 1.08 | 1.47 | 10.84 | 2.78 | Upgrade
|
| EBITDA Margin | 5.76% | 0.47% | 0.54% | 4.54% | 1.46% | Upgrade
|
| D&A For EBITDA | 10.14 | 11.89 | 11.29 | 10.51 | 9.57 | Upgrade
|
| EBIT | 3.01 | -10.81 | -9.82 | 0.33 | -6.78 | Upgrade
|
| EBIT Margin | 1.32% | -4.72% | -3.60% | 0.14% | -3.55% | Upgrade
|
| Revenue as Reported | 229.53 | 232.84 | 279.11 | 254.08 | 198.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.