Nivika Fastigheter AB (publ) (STO:NIVI.B)
Sweden
· Delayed Price · Currency is SEK 39.45
+0.10 (0.25%)
Apr 29, 2026, 12:28 PM CET
Nivika Fastigheter AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2024 | FY 2023 | FY 2022 | 2021 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | 2021 - 2017 |
| Rental Revenue | 750 | 666.39 | 647.03 | 578.08 | 494.98 | Upgrade
|
| Other Revenue | 36 | 29.98 | 28.71 | 31.88 | 25.2 | Upgrade
|
| Total Revenue | 786 | 696.37 | 675.74 | 609.95 | 520.18 | Upgrade
|
| Revenue Growth (YoY | 12.87% | 3.05% | 10.79% | 17.26% | 61.43% | Upgrade
|
| Property Expenses | 213 | 201.17 | 194.35 | 197 | 173.71 | Upgrade
|
| Selling, General & Administrative | 53 | 60.67 | 52.78 | 40.12 | 43.11 | Upgrade
|
| Other Operating Expenses | - | - | - | 0.01 | 0.08 | Upgrade
|
| Total Operating Expenses | 266 | 261.84 | 247.13 | 237.13 | 216.91 | Upgrade
|
| Operating Income | 520 | 434.53 | 428.61 | 372.82 | 303.27 | Upgrade
|
| Interest Expense | -276 | -211.57 | -345.78 | -233.31 | -94.04 | Upgrade
|
| Other Non-Operating Income | - | 1 | 0 | 0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 244 | 223.95 | 82.84 | 139.51 | 209.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 11.36 | 37.83 | 14 | Upgrade
|
| Total Insurance Settlements | 3 | 12 | - | 1.96 | 7.9 | Upgrade
|
| Asset Writedown | 128 | 38.81 | 66.4 | -496.02 | 544.48 | Upgrade
|
| Pretax Income | 375 | 274.76 | 160.6 | -316.71 | 775.61 | Upgrade
|
| Income Tax Expense | 120 | 98.35 | 28.4 | -34.1 | 148.58 | Upgrade
|
| Earnings From Continuing Operations | 255 | 176.41 | 132.2 | -282.61 | 627.03 | Upgrade
|
| Net Income | 255 | 176.41 | 132.2 | -282.61 | 627.03 | Upgrade
|
| Net Income to Common | 255 | 176.41 | 132.2 | -282.61 | 627.03 | Upgrade
|
| Net Income Growth | 44.55% | 33.44% | - | - | 72.71% | Upgrade
|
| Basic Shares Outstanding | 96 | 104 | 91 | 64 | 54 | Upgrade
|
| Diluted Shares Outstanding | 96 | 104 | 91 | 64 | 54 | Upgrade
|
| Shares Change (YoY) | -7.70% | 14.31% | 41.26% | 19.79% | 49.60% | Upgrade
|
| EPS (Basic) | 2.66 | 1.70 | 1.45 | -4.39 | 11.68 | Upgrade
|
| EPS (Diluted) | 2.66 | 1.70 | 1.45 | -4.39 | 11.68 | Upgrade
|
| EPS Growth | 56.61% | 16.73% | - | - | 15.44% | Upgrade
|
| Dividend Per Share | 0.720 | 0.480 | - | - | - | Upgrade
|
| Dividend Growth | 50.00% | - | - | - | - | Upgrade
|
| Operating Margin | 66.16% | 62.40% | 63.43% | 61.12% | 58.30% | Upgrade
|
| Profit Margin | 32.44% | 25.33% | 19.56% | -46.33% | 120.54% | Upgrade
|
| EBITDA | 536 | 448.03 | 439.37 | 383.57 | 311.41 | Upgrade
|
| EBITDA Margin | 68.19% | 64.34% | 65.02% | 62.89% | 59.87% | Upgrade
|
| D&A For Ebitda | 16 | 13.5 | 10.75 | 10.75 | 8.13 | Upgrade
|
| EBIT | 520 | 434.53 | 428.61 | 372.82 | 303.27 | Upgrade
|
| EBIT Margin | 66.16% | 62.40% | 63.43% | 61.12% | 58.30% | Upgrade
|
| Effective Tax Rate | 32.00% | 35.80% | 17.68% | - | 19.16% | Upgrade
|
| Revenue as Reported | 789 | 708.37 | 675.74 | 611.91 | 528.08 | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.