Nobia AB (publ) (STO:NOBI)
2.218
-0.090 (-3.90%)
Mar 9, 2026, 5:29 PM CET
Nobia AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,621 | 10,538 | 11,672 | 14,929 | 13,719 | Upgrade
|
| Revenue Growth (YoY) | -46.66% | -9.72% | -21.82% | 8.82% | 7.68% | Upgrade
|
| Cost of Revenue | 3,720 | 6,663 | 7,521 | 9,563 | 8,441 | Upgrade
|
| Gross Profit | 1,901 | 3,875 | 4,151 | 5,366 | 5,278 | Upgrade
|
| Selling, General & Admin | 1,945 | 4,232 | 4,630 | 5,246 | 4,386 | Upgrade
|
| Other Operating Expenses | -79 | -60 | -93 | -98 | -128 | Upgrade
|
| Operating Expenses | 1,866 | 4,172 | 4,537 | 5,148 | 4,258 | Upgrade
|
| Operating Income | 35 | -297 | -386 | 218 | 1,020 | Upgrade
|
| Interest Expense | -294 | -286 | -272 | -92 | -81 | Upgrade
|
| Interest & Investment Income | - | 25 | 22 | 4 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -13 | 47 | -40 | -37 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -16 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -259 | -587 | -589 | 90 | 904 | Upgrade
|
| Impairment of Goodwill | - | -478 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 15 | 128 | 3 | 3 | Upgrade
|
| Asset Writedown | -240 | -69 | -74 | -95 | - | Upgrade
|
| Other Unusual Items | - | - | 20 | - | - | Upgrade
|
| Pretax Income | -499 | -1,119 | -515 | 30 | 907 | Upgrade
|
| Income Tax Expense | 137 | 76 | -60 | 32 | 201 | Upgrade
|
| Earnings From Continuing Operations | -636 | -1,195 | -455 | -2 | 706 | Upgrade
|
| Earnings From Discontinued Operations | -2,617 | -148 | 108 | - | - | Upgrade
|
| Net Income to Company | -3,253 | -1,343 | -347 | -2 | 706 | Upgrade
|
| Net Income | -3,253 | -1,343 | -347 | -2 | 706 | Upgrade
|
| Net Income to Common | -3,253 | -1,343 | -347 | -2 | 706 | Upgrade
|
| Net Income Growth | - | - | - | - | 179.05% | Upgrade
|
| Shares Outstanding (Basic) | 673 | 547 | 168 | 168 | 169 | Upgrade
|
| Shares Outstanding (Diluted) | 673 | 547 | 168 | 168 | 169 | Upgrade
|
| Shares Change (YoY) | 23.08% | 225.00% | -0.07% | -0.36% | -0.18% | Upgrade
|
| EPS (Basic) | -4.83 | -2.46 | -2.06 | -0.01 | 4.19 | Upgrade
|
| EPS (Diluted) | -4.83 | -2.46 | -2.06 | -0.01 | 4.18 | Upgrade
|
| EPS Growth | - | - | - | - | 178.97% | Upgrade
|
| Free Cash Flow | -13 | -512 | -627 | -568 | 825 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | -0.94 | -3.73 | -3.37 | 4.88 | Upgrade
|
| Dividend Per Share | - | - | - | - | 2.500 | Upgrade
|
| Dividend Growth | - | - | - | - | 25.00% | Upgrade
|
| Gross Margin | 33.82% | 36.77% | 35.56% | 35.94% | 38.47% | Upgrade
|
| Operating Margin | 0.62% | -2.82% | -3.31% | 1.46% | 7.43% | Upgrade
|
| Profit Margin | -57.87% | -12.74% | -2.97% | -0.01% | 5.15% | Upgrade
|
| Free Cash Flow Margin | -0.23% | -4.86% | -5.37% | -3.81% | 6.01% | Upgrade
|
| EBITDA | 2,629 | -3 | -93 | 536 | 1,340 | Upgrade
|
| EBITDA Margin | 46.77% | -0.03% | -0.80% | 3.59% | 9.77% | Upgrade
|
| D&A For EBITDA | 2,594 | 294 | 293 | 318 | 320 | Upgrade
|
| EBIT | 35 | -297 | -386 | 218 | 1,020 | Upgrade
|
| EBIT Margin | 0.62% | -2.82% | -3.31% | 1.46% | 7.43% | Upgrade
|
| Effective Tax Rate | - | - | - | 106.67% | 22.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.