Nobia AB (publ) (STO:NOBI)
1.724
+0.014 (0.82%)
Apr 28, 2026, 5:29 PM CET
Nobia AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,621 | 5,765 | 11,672 | 14,929 | 13,719 | Upgrade
|
| Revenue Growth (YoY) | -2.50% | -50.61% | -21.82% | 8.82% | 7.68% | Upgrade
|
| Cost of Revenue | 3,714 | 3,749 | 7,521 | 9,563 | 8,441 | Upgrade
|
| Gross Profit | 1,907 | 2,016 | 4,151 | 5,366 | 5,278 | Upgrade
|
| Selling, General & Admin | 1,945 | 2,046 | 4,630 | 5,246 | 4,386 | Upgrade
|
| Other Operating Expenses | -34 | -56 | -93 | -98 | -128 | Upgrade
|
| Operating Expenses | 1,911 | 1,990 | 4,537 | 5,148 | 4,258 | Upgrade
|
| Operating Income | -4 | 26 | -386 | 218 | 1,020 | Upgrade
|
| Interest Expense | -275 | -241 | -272 | -92 | -81 | Upgrade
|
| Interest & Investment Income | 14 | 25 | 22 | 4 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | -15 | - | 47 | -40 | -37 | Upgrade
|
| Other Non Operating Income (Expenses) | -19 | -16 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -299 | -206 | -589 | 90 | 904 | Upgrade
|
| Merger & Restructuring Charges | -10 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 8 | 5 | 128 | 3 | 3 | Upgrade
|
| Asset Writedown | -254 | -4 | -74 | -95 | - | Upgrade
|
| Legal Settlements | 56 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 20 | - | - | Upgrade
|
| Pretax Income | -499 | -205 | -515 | 30 | 907 | Upgrade
|
| Income Tax Expense | 137 | 149 | -60 | 32 | 201 | Upgrade
|
| Earnings From Continuing Operations | -636 | -354 | -455 | -2 | 706 | Upgrade
|
| Earnings From Discontinued Operations | -2,617 | -989 | 108 | - | - | Upgrade
|
| Net Income to Company | -3,253 | -1,343 | -347 | -2 | 706 | Upgrade
|
| Net Income | -3,253 | -1,343 | -347 | -2 | 706 | Upgrade
|
| Net Income to Common | -3,253 | -1,343 | -347 | -2 | 706 | Upgrade
|
| Net Income Growth | - | - | - | - | 179.05% | Upgrade
|
| Shares Outstanding (Basic) | 673 | 547 | 168 | 168 | 169 | Upgrade
|
| Shares Outstanding (Diluted) | 673 | 547 | 168 | 168 | 169 | Upgrade
|
| Shares Change (YoY) | 23.08% | 225.00% | -0.07% | -0.36% | -0.18% | Upgrade
|
| EPS (Basic) | -4.83 | -2.46 | -2.06 | -0.01 | 4.19 | Upgrade
|
| EPS (Diluted) | -4.83 | -2.46 | -2.06 | -0.01 | 4.18 | Upgrade
|
| EPS Growth | - | - | - | - | 178.97% | Upgrade
|
| Free Cash Flow | 107 | -512 | -627 | -568 | 825 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | -0.94 | -3.73 | -3.37 | 4.88 | Upgrade
|
| Dividend Per Share | - | - | - | - | 2.500 | Upgrade
|
| Dividend Growth | - | - | - | - | 25.00% | Upgrade
|
| Gross Margin | 33.93% | 34.97% | 35.56% | 35.94% | 38.47% | Upgrade
|
| Operating Margin | -0.07% | 0.45% | -3.31% | 1.46% | 7.43% | Upgrade
|
| Profit Margin | -57.87% | -23.30% | -2.97% | -0.01% | 5.15% | Upgrade
|
| Free Cash Flow Margin | 1.90% | -8.88% | -5.37% | -3.81% | 6.01% | Upgrade
|
| EBITDA | 1,685 | 863 | -93 | 536 | 1,340 | Upgrade
|
| EBITDA Margin | 29.98% | 14.97% | -0.80% | 3.59% | 9.77% | Upgrade
|
| D&A For EBITDA | 1,689 | 837 | 293 | 318 | 320 | Upgrade
|
| EBIT | -4 | 26 | -386 | 218 | 1,020 | Upgrade
|
| EBIT Margin | -0.07% | 0.45% | -3.31% | 1.46% | 7.43% | Upgrade
|
| Effective Tax Rate | - | - | - | 106.67% | 22.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.