NOTE AB (publ) (STO:NOTE)
Sweden
· Delayed Price · Currency is SEK 172.30
-5.00 (-2.82%)
Apr 28, 2026, 5:29 PM CET
NOTE AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,773 | 3,814 | 3,901 | 4,243 | 3,687 | 2,643 | Upgrade
|
| Revenue Growth (YoY) | -1.97% | -2.23% | -8.07% | 15.08% | 39.49% | 41.07% | Upgrade
|
| Cost of Revenue | 3,248 | 3,285 | 3,382 | 3,730 | 3,214 | 2,290 | Upgrade
|
| Gross Profit | 525 | 529 | 519.47 | 513.79 | 473.17 | 353.65 | Upgrade
|
| Selling, General & Admin | 161 | 147 | 155 | 138.29 | 115.09 | 97.73 | Upgrade
|
| Other Operating Expenses | 9 | - | 2.4 | -6.92 | -2.36 | -7.27 | Upgrade
|
| Operating Expenses | 170 | 147 | 157.39 | 131.37 | 112.73 | 90.46 | Upgrade
|
| Operating Income | 355 | 382 | 362.08 | 382.42 | 360.44 | 263.19 | Upgrade
|
| Interest Expense | -36 | -28 | -39.15 | -37.47 | -15.68 | -6.39 | Upgrade
|
| Interest & Investment Income | - | - | 8.1 | 2.79 | 0.84 | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -2 | -2 | -6.85 | 12.6 | -27.8 | -15 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -6.74 | -6.49 | -6.02 | -3.96 | Upgrade
|
| EBT Excluding Unusual Items | 317 | 352 | 317.44 | 353.85 | 311.77 | 238.14 | Upgrade
|
| Merger & Restructuring Charges | 18 | - | -7 | -3 | -1 | -2 | Upgrade
|
| Other Unusual Items | - | - | - | 39 | - | 0.6 | Upgrade
|
| Pretax Income | 335 | 352 | 310.44 | 389.85 | 310.77 | 236.74 | Upgrade
|
| Income Tax Expense | 67 | 71 | 62.42 | 69.89 | 56.53 | 42.68 | Upgrade
|
| Net Income | 268 | 281 | 248.03 | 319.96 | 254.24 | 194.06 | Upgrade
|
| Net Income to Common | 268 | 281 | 248.03 | 319.96 | 254.24 | 194.06 | Upgrade
|
| Net Income Growth | 7.62% | 13.29% | -22.48% | 25.85% | 31.01% | 67.79% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 28 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | -0.45% | -0.94% | -0.56% | 0.04% | 0.38% | 1.11% | Upgrade
|
| EPS (Basic) | 9.40 | 9.86 | 8.61 | 11.04 | 8.79 | 6.79 | Upgrade
|
| EPS (Diluted) | 9.40 | 9.86 | 8.61 | 11.04 | 8.78 | 6.72 | Upgrade
|
| EPS Growth | 8.31% | 14.58% | -22.04% | 25.73% | 30.65% | 65.93% | Upgrade
|
| Free Cash Flow | 378 | 507 | 512.32 | 250.11 | 3.38 | -60.62 | Upgrade
|
| Free Cash Flow Per Share | 13.23 | 17.76 | 17.78 | 8.63 | 0.12 | -2.10 | Upgrade
|
| Dividend Per Share | - | - | 7.000 | - | - | - | Upgrade
|
| Gross Margin | 13.91% | 13.87% | 13.32% | 12.11% | 12.83% | 13.38% | Upgrade
|
| Operating Margin | 9.41% | 10.02% | 9.28% | 9.01% | 9.78% | 9.96% | Upgrade
|
| Profit Margin | 7.10% | 7.37% | 6.36% | 7.54% | 6.89% | 7.34% | Upgrade
|
| Free Cash Flow Margin | 10.02% | 13.29% | 13.13% | 5.89% | 0.09% | -2.29% | Upgrade
|
| EBITDA | 484 | 505 | 448.02 | 456.58 | 414.3 | 305.22 | Upgrade
|
| EBITDA Margin | 12.83% | 13.24% | 11.48% | 10.76% | 11.24% | 11.55% | Upgrade
|
| D&A For EBITDA | 129 | 123 | 85.94 | 74.17 | 53.86 | 42.03 | Upgrade
|
| EBIT | 355 | 382 | 362.08 | 382.42 | 360.44 | 263.19 | Upgrade
|
| EBIT Margin | 9.41% | 10.02% | 9.28% | 9.01% | 9.78% | 9.96% | Upgrade
|
| Effective Tax Rate | 20.00% | 20.17% | 20.11% | 17.93% | 18.19% | 18.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.