Investment AB Öresund (publ) (STO:ORES)
Sweden
· Delayed Price · Currency is SEK 141.00
+0.60 (0.43%)
Apr 29, 2026, 9:00 AM CET
Investment AB Öresund Cash Flow Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 1,211 | 859.55 | 423.49 | 246.54 | -1,677 | 1,263 | Upgrade
|
| Depreciation & Amortization | 4.02 | 4.02 | 3.75 | 3.77 | 3.44 | 3.3 | Upgrade
|
| Loss (Gain) From Sale of Investments | -716.93 | -716.93 | -252.54 | -99.33 | 1,728 | -1,130 | Upgrade
|
| Other Operating Activities | -339.69 | 9.11 | 14.51 | -18.78 | 5.17 | 5.65 | Upgrade
|
| Change in Accounts Receivable | -0.74 | -0.74 | -1.39 | -0.02 | -0.19 | -0.15 | Upgrade
|
| Change in Other Net Operating Assets | 17.83 | 1.73 | 0.51 | 4.57 | 0.02 | 0.82 | Upgrade
|
| Operating Cash Flow | 175.24 | 156.74 | 188.34 | 136.76 | 60 | 142.32 | Upgrade
|
| Operating Cash Flow Growth | 31.52% | -16.78% | 37.71% | 127.95% | -57.84% | 480.06% | Upgrade
|
| Capital Expenditures | - | - | -0.12 | -0.23 | - | - | Upgrade
|
| Investment in Securities | 68.02 | -80.78 | 70.45 | -23.23 | 628.76 | 140.86 | Upgrade
|
| Other Investing Activities | 0.1 | - | - | - | - | 0 | Upgrade
|
| Investing Cash Flow | 68.12 | -80.78 | 70.33 | -23.46 | 628.76 | 140.86 | Upgrade
|
| Long-Term Debt Repaid | - | -3.86 | -3.5 | -3.48 | -3.26 | -3.13 | Upgrade
|
| Net Debt Issued (Repaid) | -3.86 | -3.86 | -3.5 | -3.48 | -3.26 | -3.13 | Upgrade
|
| Common Dividends Paid | -327.3 | -327.3 | -318.21 | -309.11 | -295.48 | -272.75 | Upgrade
|
| Other Financing Activities | -0.09 | -0.09 | -0.14 | -0.12 | -0.05 | -0.03 | Upgrade
|
| Financing Cash Flow | -331.25 | -331.25 | -321.84 | -312.71 | -298.78 | -275.91 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -0.1 | - | 0 | -0 | - | -0 | Upgrade
|
| Net Cash Flow | -87.99 | -255.29 | -63.16 | -199.41 | 389.98 | 7.27 | Upgrade
|
| Free Cash Flow | 175.24 | 156.74 | 188.23 | 136.53 | 60 | 142.32 | Upgrade
|
| Free Cash Flow Growth | 31.63% | -16.73% | 37.87% | 127.56% | -57.84% | 486.15% | Upgrade
|
| Free Cash Flow Margin | 14.22% | 17.46% | 42.58% | 53.42% | - | 11.18% | Upgrade
|
| Free Cash Flow Per Share | - | 3.52 | 4.22 | 3.08 | 1.35 | 3.19 | Upgrade
|
| Cash Interest Paid | 0.09 | 0.09 | 0.14 | 0.12 | 0.05 | 0.03 | Upgrade
|
| Levered Free Cash Flow | 781.34 | 545.99 | 275.66 | 130.84 | -1,023 | 784.97 | Upgrade
|
| Unlevered Free Cash Flow | 781.4 | 546.05 | 275.74 | 130.92 | -1,023 | 784.99 | Upgrade
|
| Change in Working Capital | 17.09 | 0.99 | -0.88 | 4.56 | -0.16 | 0.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.