OrganoClick AB (publ) (STO:ORGC)
Sweden
· Delayed Price · Currency is SEK 0.800
+0.098 (13.96%)
Apr 29, 2026, 12:38 PM CET
OrganoClick AB Balance Sheet
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 2.68 | 0.54 | 10.74 | 15.2 | 34.25 | Upgrade
|
| Cash & Short-Term Investments | 2.68 | 0.54 | 10.74 | 15.2 | 34.25 | Upgrade
|
| Cash Growth | 397.58% | -94.99% | -29.38% | -55.61% | 6.93% | Upgrade
|
| Accounts Receivable | 10.08 | 13.96 | 18.02 | 16.2 | 11.98 | Upgrade
|
| Other Receivables | 1.16 | 0.89 | 1.02 | 1.3 | 2.18 | Upgrade
|
| Receivables | 11.24 | 14.84 | 19.04 | 17.5 | 14.17 | Upgrade
|
| Inventory | 23.59 | 32.04 | 36.69 | 41.52 | 32.39 | Upgrade
|
| Prepaid Expenses | 3.54 | 2.44 | 2.4 | 1.64 | 1.57 | Upgrade
|
| Other Current Assets | 0.15 | 0.03 | 0.02 | 0.08 | 0.11 | Upgrade
|
| Total Current Assets | 41.2 | 49.9 | 68.89 | 75.94 | 82.48 | Upgrade
|
| Property, Plant & Equipment | 41.72 | 28.44 | 36.16 | 43.63 | 58.56 | Upgrade
|
| Goodwill | 16.79 | 16.79 | 16.79 | 16.79 | 16.79 | Upgrade
|
| Other Intangible Assets | 9.7 | 7.95 | 6.29 | 5.66 | 8.71 | Upgrade
|
| Long-Term Deferred Tax Assets | 0.63 | 0.79 | 0.85 | 0.83 | 1.07 | Upgrade
|
| Long-Term Deferred Charges | 22.19 | 19.95 | 18.63 | 16.6 | 17.62 | Upgrade
|
| Other Long-Term Assets | 2.98 | 3.17 | 3.14 | 3.14 | 3.14 | Upgrade
|
| Total Assets | 135.22 | 126.99 | 150.75 | 162.6 | 188.39 | Upgrade
|
| Accounts Payable | 8.68 | 9.63 | 14.56 | 15.48 | 13.37 | Upgrade
|
| Accrued Expenses | 7.21 | 7.23 | 8.44 | 11.16 | 8.32 | Upgrade
|
| Short-Term Debt | 31.51 | 34.11 | 40.93 | 31.91 | 18.91 | Upgrade
|
| Current Portion of Long-Term Debt | 22.33 | 11.89 | 1.28 | 1.1 | 1.4 | Upgrade
|
| Current Portion of Leases | 9.15 | 8.76 | 8.67 | 9.14 | 8.38 | Upgrade
|
| Other Current Liabilities | 12.03 | 8.98 | 10.81 | 6.64 | 4.01 | Upgrade
|
| Total Current Liabilities | 90.91 | 80.6 | 84.68 | 75.42 | 54.38 | Upgrade
|
| Long-Term Debt | 3.43 | 3.05 | 3.02 | 4.72 | 4.25 | Upgrade
|
| Long-Term Leases | 18.94 | 1.64 | 8.5 | 14.81 | 21.61 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 0.3 | 0.17 | 0.09 | 0.42 | Upgrade
|
| Other Long-Term Liabilities | 1.53 | 3.57 | 0.98 | -0 | - | Upgrade
|
| Total Liabilities | 114.81 | 89.15 | 97.34 | 95.04 | 80.66 | Upgrade
|
| Common Stock | 1.1 | 0.98 | 0.98 | 0.98 | 0.98 | Upgrade
|
| Additional Paid-In Capital | 327.65 | 307.56 | 307.06 | 307.06 | 307.06 | Upgrade
|
| Retained Earnings | -313.57 | -279.7 | -263.5 | -249.3 | -207.75 | Upgrade
|
| Comprehensive Income & Other | - | 0.14 | 0.04 | 0.03 | 0.03 | Upgrade
|
| Total Common Equity | 15.18 | 28.98 | 44.58 | 58.78 | 100.33 | Upgrade
|
| Minority Interest | 5.23 | 8.86 | 8.83 | 8.78 | 7.4 | Upgrade
|
| Shareholders' Equity | 20.41 | 37.83 | 53.41 | 67.56 | 107.73 | Upgrade
|
| Total Liabilities & Equity | 135.22 | 126.99 | 150.75 | 162.6 | 188.39 | Upgrade
|
| Total Debt | 85.36 | 59.44 | 62.39 | 61.68 | 54.54 | Upgrade
|
| Net Cash (Debt) | -82.68 | -58.91 | -51.65 | -46.47 | -20.29 | Upgrade
|
| Net Cash Per Share | -0.81 | -0.60 | -0.53 | -0.47 | -0.21 | Upgrade
|
| Filing Date Shares Outstanding | 110 | 98.12 | 97.95 | 97.95 | 97.95 | Upgrade
|
| Total Common Shares Outstanding | 110 | 98.12 | 97.95 | 97.95 | 97.95 | Upgrade
|
| Working Capital | -49.71 | -30.71 | -15.79 | 0.52 | 28.1 | Upgrade
|
| Book Value Per Share | 0.14 | 0.30 | 0.46 | 0.60 | 1.02 | Upgrade
|
| Tangible Book Value | -11.31 | 4.23 | 21.5 | 36.33 | 74.82 | Upgrade
|
| Tangible Book Value Per Share | -0.10 | 0.04 | 0.22 | 0.37 | 0.76 | Upgrade
|
| Machinery | 50.78 | 48.91 | 46.98 | 33.86 | 33.31 | Upgrade
|
| Construction In Progress | - | - | - | - | 2.56 | Upgrade
|
| Leasehold Improvements | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.