Ovzon AB (publ) (STO:OVZON)
Sweden
· Delayed Price · Currency is SEK 55.50
-1.90 (-3.31%)
Apr 28, 2026, 5:29 PM CET
Ovzon AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 912 | 741 | 345 | 304 | 370 | 201.91 | Upgrade
|
| Revenue Growth (YoY) | 148.50% | 114.78% | 13.49% | -17.84% | 83.25% | 18.46% | Upgrade
|
| Cost of Revenue | 431 | 373 | 276 | 308 | 324 | 242.93 | Upgrade
|
| Gross Profit | 481 | 368 | 69 | -4 | 46 | -41.02 | Upgrade
|
| Selling, General & Admin | 91 | 86 | 72 | 75 | 105 | 58.87 | Upgrade
|
| Other Operating Expenses | -3 | -9 | -3 | -13 | 12 | 3.6 | Upgrade
|
| Operating Expenses | 245 | 228 | 151 | 90 | 140 | 72.37 | Upgrade
|
| Operating Income | 236 | 140 | -82 | -94 | -94 | -113.38 | Upgrade
|
| Interest Expense | -63 | -77 | -53 | -2 | - | -0.37 | Upgrade
|
| Interest & Investment Income | 3 | 3 | 7 | 4 | 2 | 0 | Upgrade
|
| Currency Exchange Gain (Loss) | 22 | 39 | -32 | 26 | 43 | 29.86 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | 1 | -1 | -1 | 13 | - | Upgrade
|
| Pretax Income | 199 | 106 | -161 | -67 | -36 | -83.89 | Upgrade
|
| Income Tax Expense | -12 | -31 | 1 | -7 | - | -0.03 | Upgrade
|
| Net Income | 211 | 137 | -162 | -60 | -36 | -83.85 | Upgrade
|
| Net Income to Common | 211 | 137 | -162 | -60 | -36 | -83.85 | Upgrade
|
| Shares Outstanding (Basic) | 112 | 112 | 112 | 55 | 51 | 47 | Upgrade
|
| Shares Outstanding (Diluted) | 112 | 112 | 112 | 55 | 51 | 47 | Upgrade
|
| Shares Change (YoY) | 0.64% | 0.41% | 103.79% | 6.74% | 9.03% | 13.73% | Upgrade
|
| EPS (Basic) | 1.89 | 1.23 | -1.45 | -1.10 | -0.70 | -1.78 | Upgrade
|
| EPS (Diluted) | 1.87 | 1.22 | -1.45 | -1.10 | -0.71 | -1.78 | Upgrade
|
| Free Cash Flow | 316 | 299 | -92 | -662 | -241 | -347.13 | Upgrade
|
| Free Cash Flow Per Share | 2.81 | 2.67 | -0.82 | -12.10 | -4.70 | -7.38 | Upgrade
|
| Gross Margin | 52.74% | 49.66% | 20.00% | -1.32% | 12.43% | -20.32% | Upgrade
|
| Operating Margin | 25.88% | 18.89% | -23.77% | -30.92% | -25.41% | -56.15% | Upgrade
|
| Profit Margin | 23.14% | 18.49% | -46.96% | -19.74% | -9.73% | -41.53% | Upgrade
|
| Free Cash Flow Margin | 34.65% | 40.35% | -26.67% | -217.76% | -65.14% | -171.92% | Upgrade
|
| EBITDA | 389 | 287 | -3 | -68 | -73 | -106.01 | Upgrade
|
| EBITDA Margin | 42.65% | 38.73% | -0.87% | -22.37% | -19.73% | -52.50% | Upgrade
|
| D&A For EBITDA | 153 | 147 | 79 | 26 | 21 | 7.38 | Upgrade
|
| EBIT | 236 | 140 | -82 | -94 | -94 | -113.38 | Upgrade
|
| EBIT Margin | 25.88% | 18.89% | -23.77% | -30.92% | -25.41% | -56.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.