Röko AB (publ) (STO:ROKO.B)
Sweden
· Delayed Price · Currency is SEK 1,748.00
-14.00 (-0.79%)
Apr 29, 2026, 11:30 AM CET
Röko AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 6,609 | 6,452 | 6,182 | 5,614 | 4,316 | 2,083 | Upgrade
|
| Revenue Growth (YoY) | 4.52% | 4.37% | 10.12% | 30.07% | 107.20% | 239.25% | Upgrade
|
| Cost of Revenue | 3,649 | 3,567 | 3,543 | 3,343 | 2,668 | 1,293 | Upgrade
|
| Gross Profit | 2,960 | 2,885 | 2,639 | 2,271 | 1,648 | 790 | Upgrade
|
| Selling, General & Admin | 1,823 | 1,766 | 1,621 | 1,426 | 1,017 | 451 | Upgrade
|
| Other Operating Expenses | -15 | 10 | 33 | 13 | -5 | 23 | Upgrade
|
| Operating Expenses | 1,808 | 1,776 | 1,654 | 1,439 | 1,012 | 474 | Upgrade
|
| Operating Income | 1,152 | 1,109 | 985 | 832 | 636 | 316 | Upgrade
|
| Interest Expense | -85 | -66 | -78 | -112 | -64 | -27 | Upgrade
|
| Interest & Investment Income | - | 10 | 17 | 19 | 3 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | 7 | 7 | -15 | -15 | 13 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | - | 1 | -1 | -7 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 1,073 | 1,060 | 910 | 723 | 581 | 285 | Upgrade
|
| Merger & Restructuring Charges | -51 | -51 | -14 | -7 | -27 | - | Upgrade
|
| Other Unusual Items | - | - | 27 | - | - | - | Upgrade
|
| Pretax Income | 1,022 | 1,009 | 923 | 716 | 554 | 285 | Upgrade
|
| Income Tax Expense | 268 | 254 | 221 | 175 | 168 | 68 | Upgrade
|
| Net Income | 754 | 755 | 702 | 541 | 386 | 217 | Upgrade
|
| Net Income to Common | 754 | 755 | 702 | 541 | 386 | 217 | Upgrade
|
| Net Income Growth | 5.31% | 7.55% | 29.76% | 40.16% | 77.88% | 287.50% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 14 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 14 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -1.41% | -1.14% | 6.33% | 3.45% | - | - | Upgrade
|
| EPS (Basic) | 51.59 | 51.49 | 47.33 | 38.78 | 28.63 | 16.09 | Upgrade
|
| EPS (Diluted) | 51.59 | 51.49 | 47.33 | 38.78 | 28.63 | 16.09 | Upgrade
|
| EPS Growth | 6.82% | 8.79% | 22.04% | 35.48% | 77.88% | 287.50% | Upgrade
|
| Free Cash Flow | 1,060 | 1,021 | 1,041 | 862 | 466 | 195 | Upgrade
|
| Free Cash Flow Per Share | 72.52 | 69.63 | 70.18 | 61.79 | 34.56 | 14.46 | Upgrade
|
| Gross Margin | 44.79% | 44.71% | 42.69% | 40.45% | 38.18% | 37.93% | Upgrade
|
| Operating Margin | 17.43% | 17.19% | 15.93% | 14.82% | 14.74% | 15.17% | Upgrade
|
| Profit Margin | 11.41% | 11.70% | 11.36% | 9.64% | 8.94% | 10.42% | Upgrade
|
| Free Cash Flow Margin | 16.04% | 15.82% | 16.84% | 15.35% | 10.80% | 9.36% | Upgrade
|
| EBITDA | 1,457 | 1,411 | 1,297 | 1,114 | 837 | 394 | Upgrade
|
| EBITDA Margin | 22.05% | 21.87% | 20.98% | 19.84% | 19.39% | 18.92% | Upgrade
|
| D&A For EBITDA | 305 | 302 | 312 | 282 | 201 | 78 | Upgrade
|
| EBIT | 1,152 | 1,109 | 985 | 832 | 636 | 316 | Upgrade
|
| EBIT Margin | 17.43% | 17.19% | 15.93% | 14.82% | 14.74% | 15.17% | Upgrade
|
| Effective Tax Rate | 26.22% | 25.17% | 23.94% | 24.44% | 30.33% | 23.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.