Saniona AB (publ) (STO:SANION)
Sweden flag Sweden · Delayed Price · Currency is SEK
14.38
-0.20 (-1.37%)
Mar 9, 2026, 5:29 PM CET

Saniona AB Cash Flow Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 2020 - 2016
Net Income
284.67188.71-95.81-211.57-410.9
Upgrade
Depreciation & Amortization
6.737.669.657.828.67
Upgrade
Loss (Gain) From Sale of Assets
----22.13-
Upgrade
Loss (Gain) From Sale of Investments
-----4.02
Upgrade
Loss (Gain) on Equity Investments
--2.77---
Upgrade
Other Operating Activities
-39.1360.5816.54-38.1136.28
Upgrade
Change in Accounts Receivable
--14.9-5.3535.27-3.76
Upgrade
Change in Other Net Operating Assets
21.598.92.42-52.8328.69
Upgrade
Operating Cash Flow
273.86248.18-72.55-281.54-345.04
Upgrade
Operating Cash Flow Growth
10.35%----
Upgrade
Capital Expenditures
-73.56-0.12-0.13-0.99-1.48
Upgrade
Sale of Property, Plant & Equipment
---0.31-
Upgrade
Investment in Securities
-4.07--7.5244.65
Upgrade
Investing Cash Flow
-77.62-0.12-0.136.8443.16
Upgrade
Long-Term Debt Issued
----81.78
Upgrade
Total Debt Issued
----81.78
Upgrade
Long-Term Debt Repaid
-2.97-56.17-7.79-20.52-31.42
Upgrade
Net Debt Issued (Repaid)
-2.97-56.17-7.79-20.5250.36
Upgrade
Issuance of Common Stock
114.9588.87--0.32
Upgrade
Other Financing Activities
-3.79-9.45-0.17--0.08
Upgrade
Financing Cash Flow
108.1923.26-7.97-20.5250.6
Upgrade
Foreign Exchange Rate Adjustments
-26.860.99-0.150.0734.27
Upgrade
Net Cash Flow
277.57272.3-80.75-245.15-217.01
Upgrade
Free Cash Flow
200.3248.05-72.67-282.52-346.52
Upgrade
Free Cash Flow Growth
-19.25%----
Upgrade
Free Cash Flow Margin
46.11%74.12%-431.56%-1848.60%-3307.14%
Upgrade
Free Cash Flow Per Share
1.512.32-1.15-4.53-5.55
Upgrade
Cash Interest Paid
1.235.912.6311.9410.78
Upgrade
Levered Free Cash Flow
52.45231.3-47.99-182.74-202.37
Upgrade
Unlevered Free Cash Flow
55.45235.77-40.1-175.27-195.59
Upgrade
Change in Working Capital
21.59-6-2.93-17.5524.93
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.