SciBase Holding AB (publ) (STO:SCIB)
Sweden
· Delayed Price · Currency is SEK 0.410
-0.005 (-1.20%)
Apr 28, 2026, 4:07 PM CET
SciBase Holding AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 40.46 | 29.71 | 23.25 | 17.89 | 11.73 | Upgrade
|
| Revenue Growth (YoY) | 36.21% | 27.79% | 29.93% | 52.55% | 23.17% | Upgrade
|
| Cost of Revenue | 13.36 | 8.63 | 7.21 | 6.66 | 5.15 | Upgrade
|
| Gross Profit | 27.1 | 21.08 | 16.04 | 11.24 | 6.58 | Upgrade
|
| Selling, General & Admin | 88.43 | 69.61 | 54.56 | 46.81 | 37.07 | Upgrade
|
| Research & Development | 23.85 | 18.43 | 15.35 | 10.82 | 11.76 | Upgrade
|
| Other Operating Expenses | 1.23 | - | -0 | 0.06 | 0.15 | Upgrade
|
| Operating Expenses | 113.52 | 88.04 | 69.91 | 57.68 | 48.99 | Upgrade
|
| Operating Income | -86.42 | -66.96 | -53.87 | -46.45 | -42.41 | Upgrade
|
| Interest Expense | -0.95 | -0.3 | -0.37 | -0.19 | -0.17 | Upgrade
|
| Interest & Investment Income | 0.3 | 0.6 | 1.19 | 3.44 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.21 | -2.54 | 0.03 | 0.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 5.75 | -0 | -0 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -87.06 | -61.13 | -55.59 | -43.17 | -41.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.09 | Upgrade
|
| Pretax Income | -87.06 | -61.13 | -55.59 | -43.17 | -41.78 | Upgrade
|
| Net Income | -87.06 | -61.13 | -55.59 | -43.17 | -41.78 | Upgrade
|
| Net Income to Common | -87.06 | -61.13 | -55.59 | -43.17 | -41.78 | Upgrade
|
| Shares Outstanding (Basic) | 360 | 178 | 108 | 68 | 63 | Upgrade
|
| Shares Outstanding (Diluted) | 360 | 178 | 108 | 68 | 63 | Upgrade
|
| Shares Change (YoY) | 102.46% | 64.84% | 57.69% | 9.14% | 100.53% | Upgrade
|
| EPS (Basic) | -0.24 | -0.34 | -0.51 | -0.63 | -0.67 | Upgrade
|
| EPS (Diluted) | -0.24 | -0.34 | -0.51 | -0.63 | -0.67 | Upgrade
|
| Free Cash Flow | -84.81 | -57.41 | -52.37 | -44.85 | -40.12 | Upgrade
|
| Free Cash Flow Per Share | -0.23 | -0.32 | -0.48 | -0.66 | -0.64 | Upgrade
|
| Gross Margin | 66.99% | 70.96% | 68.99% | 62.80% | 56.10% | Upgrade
|
| Operating Margin | -213.58% | -225.43% | -231.75% | -259.64% | -361.64% | Upgrade
|
| Profit Margin | -215.18% | -205.77% | -239.13% | -241.33% | -356.25% | Upgrade
|
| Free Cash Flow Margin | -209.60% | -193.27% | -225.28% | -250.68% | -342.10% | Upgrade
|
| EBITDA | -85.79 | -66.86 | -53.69 | -46.14 | -42.05 | Upgrade
|
| EBITDA Margin | -212.02% | -225.08% | -230.99% | -257.91% | - | Upgrade
|
| D&A For EBITDA | 0.63 | 0.1 | 0.18 | 0.31 | 0.36 | Upgrade
|
| EBIT | -86.42 | -66.96 | -53.87 | -46.45 | -42.41 | Upgrade
|
| EBIT Margin | -213.58% | -225.43% | -231.75% | -259.64% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.